| Revenue | NOK 29M | +69% |
| EBITDA | NOK 130K | -80% |
| Net profit | NOK 448K | -46% |
| Total assets | NOK 22,6M | +236% |
| Equity | NOK 2,4M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 968 | 15 345 | 15 860 | 14 526 | 13 153 | 9 641 | 13 536 | 17 134 | 29 027 |
| Staff expenses | −0 | −2 217 | −1 460 | −1 225 | −1 222 | −1 256 | −867 | −1 505 | −0 |
| EBITDA | 56 | 155 | 264 | 512 | 658 | −1 654 | 933 | 648 | 130 |
| Depreciation & amort. | −2 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 | 149 | 258 | 506 | 658 | −1 654 | 933 | 648 | 130 |
| Net financials | −1 | 15 | 15 | 45 | 10 | 10 | 143 | 187 | 445 |
| Profit before tax | 53 | 164 | 272 | 551 | 668 | −1 645 | 1 075 | 835 | 575 |
| Tax | 32 | 89 | 57 | 118 | 147 | −0 | −0 | 6 | 126 |
| Net profit | 21 | 75 | 216 | 433 | 521 | −1 645 | 1 075 | 829 | 448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 851 | 4 121 | 2 523 | 5 622 | 8 120 | 12 660 | 7 167 | 6 712 | 22 568 |
| Equity | 476 | 640 | 913 | 1 463 | 2 132 | 487 | 1 563 | 2 371 | 2 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 282 | 3 187 | 1 349 | 3 919 | 5 749 | 11 771 | 5 604 | 4 340 | 20 197 |
| Total debt | 4 282 | 3 187 | 1 349 | 3 919 | 5 749 | 11 771 | 5 604 | 4 340 | 20 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npro Holding As | Company | 100.0% | 100.0% | 2024 |
Gk Norge As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ring-Andersen | Chief Executive Officer | 0 companies |
| Cecilie Sælør Fon | Board of Directors | 0 companies |
| Odd Bjørge Aarvold | Board of Directors | 0 companies |
| Rune Steve Hardersen | Chairman | 0 companies |
| Lars Rune Hanseth | Board of Directors | 0 companies |
| Haavard Rønning | Chairman | 0 companies |
| Kim Robert Lisø | Chairman | 0 companies |