| Revenue | NOK 0 | — |
| EBITDA | NOK -308K | +43% |
| Net profit | NOK -738K | -116% |
| Total assets | NOK 86M | +13% |
| Equity | NOK 60,6M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −95 | −399 | −433 | −147 | −1 488 | −189 | −0 | −0 |
| EBITDA | 0 | −394 | −1 232 | −1 070 | −1 004 | −2 639 | −1 638 | −537 | −308 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −394 | −1 232 | −1 070 | −1 004 | −2 639 | −1 638 | −537 | −308 |
| Net financials | 0 | 2 213 | 1 549 | 2 087 | 13 159 | 3 498 | 5 504 | 6 449 | −638 |
| Profit before tax | 0 | 1 818 | 318 | 1 017 | 12 154 | 859 | 3 866 | 5 912 | −946 |
| Tax | −0 | 416 | 89 | 224 | 474 | 189 | 850 | 1 300 | −208 |
| Net profit | 0 | 1 402 | 229 | 794 | 11 680 | 670 | 3 015 | 4 612 | −738 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 67 424 | 75 362 | 64 450 | 91 317 | 64 354 | 66 070 | 75 890 | 85 962 |
| Equity | 40 | 40 902 | 41 131 | 41 925 | 53 605 | 35 757 | 61 356 | 61 358 | 60 620 |
| Long-term debt | 0 | 21 953 | 23 194 | 21 170 | 37 086 | 19 500 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 569 | 11 037 | 1 356 | 626 | 9 098 | 4 714 | 14 532 | 25 343 |
| Total debt | 0 | 26 522 | 34 231 | 22 525 | 37 712 | 28 598 | 4 714 | 14 532 | 25 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bidco Play As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Synneva Lorentzen Ingstad | Observer | 0 companies |
| Alexander Arnesen | Board of Directors | 0 companies |
| Jostein Bjørge | Chairman | 0 companies |
| Christian Sogn Iversen | Chairman | 0 companies |
| Marte Klouman | Board of Directors | 0 companies |
| Knut Erling Røsjorde | Board of Directors | 0 companies |