| Revenue | NOK 10,5M | +37% |
| EBITDA | NOK 437K | +42% |
| Net profit | NOK 151K | -11% |
| Total assets | NOK 7,5M | +154% |
| Equity | NOK 1,2M | -11% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 778 | 5 268 | 5 589 | 5 149 | 5 055 | 7 024 | 8 832 | 7 642 | 10 475 |
| Staff expenses | −0 | −1 471 | −1 783 | −1 790 | −1 653 | −1 919 | −1 733 | −2 312 | −2 436 | −2 242 |
| EBITDA | 0 | 347 | 281 | 324 | 505 | 217 | 775 | 817 | 308 | 437 |
| Depreciation & amort. | −0 | −10 | −10 | −19 | −10 | −12 | −113 | −116 | −119 | −168 |
| EBIT | 0 | 337 | 271 | 306 | 495 | 205 | 662 | 702 | 189 | 269 |
| Net financials | 0 | −5 | −3 | −1 | 0 | −18 | −22 | 4 | 25 | −75 |
| Profit before tax | 0 | 332 | 268 | 305 | 496 | 187 | 640 | 706 | 214 | 194 |
| Tax | −0 | 74 | 57 | 67 | 109 | 41 | 141 | 67 | 45 | 43 |
| Net profit | 0 | 258 | 212 | 238 | 386 | 146 | 500 | 638 | 169 | 151 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 130 | 1 891 | 2 280 | 2 233 | 2 333 | 2 216 | 2 605 | 2 781 | 2 961 | 7 516 |
| Equity | 1 124 | 1 282 | 1 394 | 1 130 | 1 130 | 1 130 | 1 131 | 1 469 | 1 338 | 1 189 |
| Long-term debt | 0 | 74 | 110 | 131 | 150 | 164 | 154 | 144 | 130 | 0 |
| Short-term debt | 6 | 535 | 777 | 972 | 1 053 | 923 | 1 321 | 1 168 | 1 493 | 6 170 |
| Total debt | 6 | 608 | 886 | 1 103 | 1 203 | 1 086 | 1 475 | 1 312 | 1 623 | 6 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vi3 Innovasjon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Humborstad | Chief Executive Officer | 0 companies |
| Finn Humborstad | Board of Directors | 0 companies |
| Ole Humborstad | Board of Directors | 0 companies |
| Ole Andreas Nistad | Chairman | 0 companies |