| Revenue | NOK 72,6M | +33% |
| EBITDA | NOK 35,2M | +28% |
| Net profit | NOK 29,2M | +47% |
| Total assets | NOK 62,3M | +22% |
| Equity | NOK 30,6M | +86% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 222 | 8 017 | 11 555 | 19 700 | 17 449 | 27 780 | 54 461 | 72 580 |
| Staff expenses | −743 | −2 045 | −4 834 | −9 093 | −11 542 | −12 773 | −22 449 | −30 369 |
| EBITDA | 201 | 5 402 | 5 787 | 9 162 | 3 918 | 12 332 | 27 502 | 35 155 |
| Depreciation & amort. | −0 | −0 | −28 | −90 | −134 | −249 | −508 | −570 |
| EBIT | 201 | 5 402 | 5 760 | 9 072 | 3 784 | 12 083 | 26 994 | 34 585 |
| Net financials | 0 | 38 | −43 | −155 | −87 | −206 | 177 | 1 110 |
| Profit before tax | 201 | 5 440 | 5 717 | 8 917 | 3 698 | 11 877 | 27 171 | 35 695 |
| Tax | −6 | 1 113 | 1 021 | 1 961 | 813 | 2 512 | 7 348 | 6 537 |
| Net profit | 207 | 4 327 | 4 696 | 6 956 | 2 884 | 9 365 | 19 823 | 29 158 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 6 037 | 10 548 | 16 130 | 13 577 | 23 869 | 50 981 | 62 328 |
| Equity | 237 | 3 457 | 5 153 | 7 609 | 7 643 | 11 608 | 16 431 | 30 590 |
| Long-term debt | 0 | 0 | 7 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 2 580 | 5 388 | 8 509 | 5 933 | 12 261 | 34 550 | 31 739 |
| Total debt | 255 | 2 580 | 5 395 | 8 521 | 5 933 | 12 261 | 34 550 | 31 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insperiment As | Company | 33.3% | 33.3% | 2022 |
K/M/T As | Company | 33.3% | 33.3% | 2022 |
Hs/Sa As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Marius Thorvaldsen | Chief Executive Officer | 0 companies |
| Martin Kinn Sivertsen | Board of Directors | 0 companies |
| Sindre Askim Grønvoll | Chairman | 0 companies |
| Sindre Rennemo Grønvoll | Chairman | 0 companies |