| Revenue | NOK 1M | -40% |
| EBITDA | NOK -2,9M | -38% |
| Net profit | NOK -2,2M | +0% |
| Total assets | NOK 5,2M | -22% |
| Equity | NOK 3,4M | +35% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 540 | 9 649 | 6 580 | 22 785 | 9 364 | 972 | 1 713 | 1 031 |
| Staff expenses | −0 | −2 294 | −2 533 | −2 568 | −3 482 | −5 114 | −2 390 | −2 248 | −2 190 |
| EBITDA | −152 | 1 733 | 6 728 | 3 641 | 18 872 | 3 706 | −2 624 | −2 069 | −2 855 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −63 | −105 | −105 |
| EBIT | −152 | 1 733 | 6 728 | 3 641 | 18 872 | 3 706 | −2 688 | −2 174 | −2 960 |
| Net financials | 0 | −7 | 232 | −189 | −286 | −213 | 120 | 6 | 13 |
| Profit before tax | −151 | 1 726 | 6 960 | 3 452 | 18 586 | 3 494 | −2 567 | −2 168 | −2 946 |
| Tax | −37 | 415 | 1 602 | 762 | 4 096 | 774 | −564 | −1 | −781 |
| Net profit | −115 | 1 311 | 5 358 | 2 689 | 14 490 | 2 720 | −2 003 | −2 167 | −2 165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 062 | 3 193 | 9 675 | 13 769 | 19 823 | 4 651 | 5 710 | 6 607 | 5 161 |
| Equity | 880 | 2 191 | 3 402 | 895 | 373 | 355 | 383 | 2 500 | 3 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 259 | 0 |
| Short-term debt | 183 | 1 002 | 6 274 | 12 873 | 19 451 | 4 296 | 5 327 | 3 848 | 1 799 |
| Total debt | 183 | 1 002 | 6 274 | 12 873 | 19 451 | 4 296 | 5 327 | 4 107 | 1 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tolstrup-Møller | Chief Executive Officer | 0 companies |
| Jonas Tolstrup-Møller | Board of Directors | 0 companies |
| Benjamin Tolstrup-Møller | Board of Directors | 0 companies |