| Revenue | NOK 503K | -49% |
| EBITDA | NOK 229K | -41% |
| Net profit | NOK -7,9M | -334% |
| Total assets | NOK 503K | -95% |
| Equity | NOK -6,7M | -641% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 980 | 503 |
| Staff expenses | −0 | −0 | −0 | −0 | −711 | −424 | 158 | −0 |
| EBITDA | −18 | −33 | −17 | −23 | −1 092 | −1 951 | 391 | 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 979 | −7 918 |
| EBIT | −18 | −33 | −17 | −23 | −1 092 | −1 951 | −1 588 | −7 689 |
| Net financials | 0 | −1 | 0 | −0 | −6 | −103 | −242 | −254 |
| Profit before tax | −18 | −33 | −17 | −23 | −1 098 | −2 054 | −1 830 | −7 943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −33 | −17 | −23 | −1 098 | −2 054 | −1 830 | −7 943 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 19 | 19 | 29 | 10 086 | 8 544 | 9 243 | 503 |
| Equity | 12 | −22 | −38 | −61 | 1 053 | 529 | 1 239 | −6 705 |
| Long-term debt | 0 | 40 | 57 | 88 | 6 200 | 2 900 | 4 991 | 0 |
| Short-term debt | 0 | 0 | 0 | 2 | 2 833 | 5 115 | 3 013 | 2 396 |
| Total debt | 0 | 40 | 57 | 90 | 9 033 | 8 015 | 8 004 | 7 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bsafe Group As | Company | 100.0% | 100.0% | 2024 |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rich Eilif Larsen | Chief Executive Officer | 0 companies |
| Ketil Solvik-Olsen | Board of Directors | 0 companies |
| Tor-Rune Raabye | Board of Directors | 0 companies |
| Ken Roar Riis | Board of Directors | 0 companies |
| Cecilie Grue | Chairman | 0 companies |
| Eva Helen Rognskog | Board of Directors | 0 companies |