| Revenue | NOK 15,1M | +20% |
| EBITDA | NOK -5,9M | -72% |
| Net profit | NOK -7,4M | -110% |
| Total assets | NOK 8,1M | -30% |
| Equity | NOK 3,7M | -37% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 39 | 1 019 | 3 356 | 6 757 | 7 355 | 9 226 | 12 565 | 15 125 |
| Staff expenses | −0 | −3 867 | −4 385 | −4 426 | −5 210 | −5 840 | −7 702 | −8 535 | −8 792 |
| EBITDA | 0 | −6 830 | −7 342 | −4 942 | −1 933 | −3 758 | −4 795 | −3 394 | −5 853 |
| Depreciation & amort. | −0 | −524 | −838 | −998 | −1 023 | −1 090 | −865 | −146 | −1 270 |
| EBIT | 0 | −7 354 | −8 181 | −5 941 | −2 956 | −4 848 | −5 660 | −3 540 | −7 123 |
| Net financials | 0 | 58 | −55 | −182 | 16 | −47 | 86 | 31 | −256 |
| Profit before tax | 0 | −7 296 | −8 236 | −6 123 | −2 941 | −4 895 | −5 574 | −3 509 | −7 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −7 296 | −8 236 | −6 123 | −2 941 | −4 895 | −5 574 | −3 509 | −7 379 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 030 | 9 622 | 6 368 | 6 501 | 5 275 | 13 429 | 8 445 | 11 542 | 8 133 |
| Equity | 15 030 | 7 734 | −502 | 4 689 | 1 748 | 9 997 | 4 423 | 5 914 | 3 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 888 | 6 869 | 1 812 | 3 527 | 3 432 | 4 022 | 5 628 | 4 436 |
| Total debt | 0 | 1 888 | 6 869 | 1 812 | 3 527 | 3 432 | 4 022 | 5 628 | 4 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strawberry Fields As | Company | 86.0% | 86.0% | 2024 |
Værskei Invest As | Company | 4.7% | 4.7% | 2024 |
Zanzibar Invest As | Company | 3.4% | 3.4% | 2024 |
Kamsin Invest As | Company | 3.4% | 3.4% | 2024 |
Fornost As | Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tjørn Tobiasson | Chief Executive Officer | 0 companies |
| Kenneth Jarl Andersen | Board of Directors | 0 companies |
| Rune Brandstadmoen | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |