| Revenue | NOK 223,5M | +0% |
| EBITDA | NOK 179,2M | +2% |
| Net profit | NOK -8,1M | -498% |
| Total assets | NOK 821,5M | +1% |
| Equity | NOK 97,3M | -31% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116 570 | 135 923 | 215 505 | 223 935 | 223 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 68 256 | 56 055 | 152 964 | 176 060 | 179 150 |
| Depreciation & amort. | −90 941 | −32 521 | −35 275 | −61 863 | −87 492 |
| EBIT | −22 685 | 23 534 | 117 689 | 114 197 | 91 658 |
| Net financials | −16 159 | −16 918 | −26 836 | −27 550 | −25 169 |
| Profit before tax | −38 844 | 6 616 | 90 853 | 86 647 | 66 489 |
| Tax | −29 411 | 1 321 | 82 588 | 88 009 | 74 638 |
| Net profit | −9 433 | 5 295 | 8 265 | −1 362 | −8 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 566 660 | 615 520 | 782 851 | 811 492 | 821 528 |
| Equity | 126 294 | 133 196 | 143 333 | 141 968 | 97 318 |
| Long-term debt | 210 633 | 169 584 | 418 467 | 402 541 | 611 641 |
| Short-term debt | 68 797 | 131 377 | 66 300 | 91 821 | 112 569 |
| Total debt | 279 430 | 300 961 | 484 767 | 494 362 | 724 210 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christian Ellefsen | Chief Executive Officer | 0 companies |
| Kumar Tushar | Board of Directors | 0 companies |
| Helge Larssen Nordtorp | Board of Directors | 0 companies |
| Roberta Wong | Board of Directors | 0 companies |
| Alan John Parsley | Chairman | 0 companies |
| Jason Aun Minn Cheng | Board of Directors | 0 companies |
| Anish Nagin Patel | Board of Directors | 0 companies |
| Hege Peters | Board of Directors | 0 companies |