| Revenue | NOK 39,2M | +22% |
| EBITDA | NOK -336K | +93% |
| Net profit | NOK -1,3M | +77% |
| Total assets | NOK 7,1M | -5% |
| Equity | NOK -7M | -23% |
| Employees | 32 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 429 | 21 707 | 24 532 | 23 851 | 23 288 | 32 149 | 32 170 | 39 187 |
| Staff expenses | −7 757 | −8 789 | −10 205 | −11 193 | −13 125 | −14 070 | −17 678 | −20 024 |
| EBITDA | 52 | 1 137 | 394 | 927 | −2 250 | 2 890 | −5 007 | −336 |
| Depreciation & amort. | −425 | −391 | −418 | −494 | −628 | −293 | −377 | −444 |
| EBIT | −372 | 747 | −24 | 433 | −2 878 | 2 597 | −5 384 | −780 |
| Net financials | −149 | −206 | −192 | −156 | −156 | −131 | −335 | −521 |
| Profit before tax | −522 | 540 | −216 | 278 | −3 033 | 2 466 | −5 719 | −1 301 |
| Tax | −0 | 13 | −13 | 64 | −0 | −0 | −64 | −0 |
| Net profit | −522 | 528 | −203 | 214 | −3 033 | 2 466 | −5 655 | −1 301 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 012 | 6 581 | 6 379 | 7 252 | 5 371 | 6 773 | 7 525 | 7 143 |
| Equity | −232 | 296 | 93 | 307 | −2 727 | −260 | −5 688 | −6 989 |
| Long-term debt | 1 885 | 1 467 | 1 023 | 916 | 159 | 820 | 820 | 820 |
| Short-term debt | 4 358 | 4 819 | 5 263 | 6 029 | 7 938 | 6 213 | 12 393 | 13 312 |
| Total debt | 6 243 | 6 285 | 6 286 | 6 945 | 8 097 | 7 033 | 13 213 | 14 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Pådrag Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Askeland | Chief Executive Officer | 0 companies |
| Benedicte Therese Bjelland | Chief Executive Officer | 0 companies |
| Odd Werner Hansen | Chairman | 0 companies |
| Elisabeth Winther | Board of Directors | 0 companies |
| Gunnar Johan Onarheim Sulen | Chairman | 0 companies |
| Torbjørn Lie | Board of Directors | 0 companies |
| Rikard Toft Ledang | Chairman | 0 companies |