| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK -143K | -34% |
| Net profit | NOK -129K | -41% |
| Total assets | NOK 900K | -14% |
| Equity | NOK 516K | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 425 | 1 225 | 1 204 | 1 189 | 1 253 |
| Staff expenses | −754 | −804 | −801 | −958 | −1 058 |
| EBITDA | 60 | 33 | −8 | −107 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 | 33 | −8 | −107 | −143 |
| Net financials | 1 | 3 | 10 | 15 | 14 |
| Profit before tax | 62 | 36 | 2 | −92 | −129 |
| Tax | 14 | 8 | 0 | −0 | −0 |
| Net profit | 48 | 28 | 1 | −92 | −129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 339 | 1 135 | 1 120 | 1 049 | 900 |
| Equity | 687 | 735 | 736 | 645 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 400 | 384 | 404 | 385 |
| Total debt | 652 | 400 | 384 | 404 | 385 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EW Deputy Member | Deputy Member | 2021 |
AG Chief Executive Officer | Chief Executive Officer | 2018 |
KD Deputy Member | Deputy Member | 2024 |
SH Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
LR | Board of Directors | 2024 |
| Chairman | 2024 | |
| Chairman | 2021 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Individual | 2.08% | 2.08% | 2022 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Individual | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Individual | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 2.08% | 2.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Wiik Bergøy | Deputy Member | 0 companies |
| Anne Grethe Vasbø | Chief Executive Officer | 0 companies |
| Kurt Dyskeland | Deputy Member | 0 companies |
| Silje Holskar | Deputy Member | 0 companies |
| Liv Roth | Board of Directors | 0 companies |
| Herbjørn Vestvik | Chairman | 0 companies |
| Geir Gabrielsen | Chairman | 0 companies |
| Olaug Galland | Deputy Chairman | 0 companies |
| Anette Sigmundstad | Board of Directors | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Eline Karina Hagen | Board of Directors | 0 companies |
| Hildegunn Kirkham | Board of Directors | 0 companies |
| Geir Arne Løland | Board of Directors | 0 companies |