| Revenue | NOK 5M | -16% |
| EBITDA | NOK -201K | +66% |
| Net profit | NOK -513K | +34% |
| Total assets | NOK 2,3M | -2% |
| Equity | NOK 793K | -39% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 329 | 3 348 | 5 101 | 5 962 | 5 456 | 11 526 | 5 933 | 4 984 |
| Staff expenses | −0 | −1 167 | −2 292 | −3 836 | −4 702 | −3 729 | −6 604 | −4 871 | −3 633 |
| EBITDA | 0 | −189 | 472 | 696 | 374 | 603 | 2 880 | −596 | −201 |
| Depreciation & amort. | −0 | −7 | −78 | −31 | −74 | −0 | −0 | −222 | −244 |
| EBIT | 0 | −197 | 394 | 665 | 301 | 603 | 2 880 | −819 | −445 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −14 | −68 |
| Profit before tax | 0 | −197 | 394 | 665 | 301 | 603 | 2 880 | −833 | −513 |
| Tax | −0 | −0 | 45 | 146 | 66 | 133 | 634 | −57 | −0 |
| Net profit | 0 | −197 | 349 | 518 | 234 | 470 | 2 247 | −776 | −513 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 222 | 831 | 925 | 1 505 | 1 140 | 2 926 | 2 381 | 2 339 |
| Equity | 30 | −167 | 368 | 538 | 772 | 489 | 2 266 | 1 306 | 793 |
| Long-term debt | 0 | 0 | 1 | 3 | 5 | 15 | 351 | 0 | 0 |
| Short-term debt | 0 | 389 | 462 | 385 | 728 | 636 | 309 | 1 075 | 1 546 |
| Total debt | 0 | 389 | 463 | 387 | 733 | 651 | 660 | 1 075 | 1 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yavor Kirilov Raychev | Chief Executive Officer | 0 companies |
| Elisaveta Plamenova Kirova | Chairman | 0 companies |