| Revenue | NOK 252K | +0% |
| EBITDA | NOK -6K | -127% |
| Net profit | NOK 2,6M | +20% |
| Total assets | NOK 6,1M | +6% |
| Equity | NOK 2,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 266 | 288 | 285 | 1 078 | 205 | 238 | 180 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | 49 | 130 | 105 | 856 | 8 | 80 | 33 | 60 | 69 | 122 | 110 | 111 | −24 | 60 | 22 | −6 |
| Depreciation & amort. | −0 | −8 | −14 | −14 | −14 | −14 | −6 | −0 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 |
| EBIT | 28 | 41 | 115 | 91 | 841 | −6 | 74 | 33 | 57 | 66 | 119 | 107 | 108 | −27 | 57 | 19 | −9 |
| Net financials | 3 808 | 2 669 | 1 896 | 1 914 | 1 258 | 3 635 | 4 763 | 4 336 | 4 494 | 4 921 | 4 118 | 3 717 | 5 490 | 4 375 | 2 670 | 2 795 | 3 392 |
| Profit before tax | 3 836 | 2 710 | 2 012 | 2 004 | 2 100 | 3 629 | 4 837 | 4 369 | 4 551 | 4 987 | 4 238 | 3 824 | 5 598 | 4 348 | 2 727 | 2 813 | 3 384 |
| Tax | 1 074 | 766 | 562 | 2 | 586 | 1 012 | 1 307 | 1 173 | 1 135 | 1 195 | 973 | 841 | 1 231 | 957 | 600 | 618 | 744 |
| Net profit | 2 762 | 1 944 | 1 450 | 2 003 | 1 513 | 2 617 | 3 530 | 3 195 | 3 416 | 3 792 | 3 265 | 2 983 | 4 366 | 3 391 | 2 127 | 2 195 | 2 639 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 906 | 8 000 | 5 882 | 4 614 | 5 299 | 7 564 | 7 361 | 7 485 | 7 831 | 8 554 | 7 347 | 6 926 | 8 537 | 7 347 | 5 470 | 5 769 | 6 143 |
| Equity | 4 015 | 1 959 | 1 409 | 1 412 | 1 425 | 1 542 | 1 572 | 1 667 | 1 783 | 1 875 | 1 940 | 2 123 | 2 489 | 2 581 | 2 508 | 2 103 | 2 142 |
| Long-term debt | 2 797 | 3 234 | 1 906 | 1 017 | 1 145 | 1 041 | 949 | 844 | 746 | 645 | 543 | 443 | 772 | 454 | 125 | 17 | 619 |
| Short-term debt | 1 093 | 2 807 | 2 567 | 2 185 | 2 729 | 4 981 | 4 840 | 4 973 | 5 302 | 6 034 | 4 864 | 4 360 | 5 276 | 4 312 | 2 838 | 3 649 | 3 381 |
| Total debt | 3 890 | 6 041 | 4 473 | 3 202 | 3 874 | 6 022 | 5 789 | 5 817 | 6 047 | 6 679 | 5 407 | 4 803 | 6 048 | 4 766 | 2 962 | 3 666 | 4 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Bente Weman | Deputy Member | 0 companies |
| Hans Weman | Chairman | 0 companies |