| Revenue | NOK 6,5M | -2% |
| EBITDA | NOK 324K | +135% |
| Net profit | NOK 257K | +124% |
| Total assets | NOK 1,4M | -31% |
| Equity | NOK 130K | -80% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 429 | 6 003 | 5 795 | 6 627 | 6 520 |
| Staff expenses | −2 667 | −2 880 | −2 900 | −3 306 | −3 087 |
| EBITDA | −60 | 202 | 189 | 138 | 324 |
| Depreciation & amort. | −29 | −26 | −21 | −9 | −9 |
| EBIT | −90 | 175 | 168 | 129 | 314 |
| Net financials | 3 | 1 | 0 | 3 | 5 |
| Profit before tax | −87 | 176 | 168 | 132 | 320 |
| Tax | −0 | −0 | −0 | 17 | 63 |
| Net profit | −87 | 404 | 168 | 114 | 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 957 | 1 348 | 1 675 | 2 075 | 1 440 |
| Equity | −42 | 362 | 530 | 645 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 986 | 1 145 | 1 431 | 1 310 |
| Total debt | 998 | 986 | 1 145 | 1 431 | 1 310 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Chief Executive Officer | Chief Executive Officer | 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.81% | 16.81% | 2023 | |
| Company | 16.81% | 16.81% | 2024 | |
| Company | 16.81% | 16.81% | 2024 | |
| Individual | 16.81% | 16.81% | 2024 | |
| Individual | 16.81% | 16.81% | 2024 | |
| Company | 15.97% | 15.97% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Company | 7% | 7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Gehrken | Chief Executive Officer | 0 companies |
| Marie Andersen Erlandsen | Chief Executive Officer | 0 companies |
| Ellen Sauar Norli | Board of Directors | 0 companies |
| Elena Didenko Pedersen | Board of Directors | 0 companies |
| Bjørn Andre Ingier | Chairman | 0 companies |
| Ove-Marthin Granlund | Chairman | 0 companies |
| Narpinder Singh | Board of Directors | 0 companies |
| Bjørn Michael Norderhus | Board of Directors | 0 companies |
| Saeed Boroujeni Vahedi | Board of Directors | 0 companies |