| Revenue | NOK 28,3M | +2% |
| EBITDA | NOK -450K | -125% |
| Net profit | NOK -882K | -215% |
| Total assets | NOK 8,1M | -19% |
| Equity | NOK 1,9M | -45% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 055 | 20 109 | 21 538 | 25 259 | 26 438 | 26 595 | 27 748 | 28 265 |
| Staff expenses | −49 | −8 153 | −8 580 | −9 467 | −10 566 | −13 118 | −11 913 | −12 424 | −15 055 |
| EBITDA | −49 | 1 142 | −893 | 1 887 | 2 281 | 1 568 | 3 566 | 1 828 | −450 |
| Depreciation & amort. | −7 | −942 | −1 236 | −872 | −956 | −1 113 | −1 324 | −720 | −561 |
| EBIT | −57 | 200 | −2 130 | 1 015 | 1 324 | 455 | 2 242 | 1 109 | −1 011 |
| Net financials | 0 | −126 | −110 | −110 | −124 | −69 | −73 | −118 | −113 |
| Profit before tax | −57 | 75 | −2 240 | 905 | 1 200 | 386 | 2 169 | 990 | −1 124 |
| Tax | −17 | 18 | −1 | −0 | −0 | 56 | 479 | 222 | −243 |
| Net profit | −39 | 57 | −2 239 | 905 | 1 200 | 330 | 1 690 | 768 | −882 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 238 | 12 143 | 10 555 | 10 398 | 11 473 | 9 735 | 8 036 | 9 953 | 8 079 |
| Equity | 6 696 | 6 752 | 4 513 | 3 418 | 4 619 | 3 949 | 2 739 | 3 507 | 1 926 |
| Long-term debt | 1 401 | 1 130 | 941 | 0 | 2 177 | 2 240 | 1 916 | 2 325 | 146 |
| Short-term debt | 141 | 4 261 | 5 101 | 6 980 | 4 678 | 3 546 | 3 381 | 4 120 | 6 007 |
| Total debt | 1 542 | 5 391 | 6 042 | 6 980 | 6 855 | 5 786 | 5 297 | 6 445 | 6 153 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miko Holding As | Company | 60.0% | 60.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
Valvik Holding As | Company | 10.0% | 10.0% | 2023 |
Dsk Invest As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Olsen | Chairman | 0 companies |
| Thomas Beck | Board of Directors | 0 companies |
| Thomas Tangstad | Board of Directors | 0 companies |