| Revenue | NOK 7,9M | +4% |
| EBITDA | NOK 7,1M | +3% |
| Net profit | NOK 4,3M | +10% |
| Total assets | NOK 43,4M | -1% |
| Equity | NOK 39,5M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 542 | 6 694 | 6 960 | 7 525 | 7 861 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 475 | 6 170 | 6 427 | 6 912 | 7 149 |
| Depreciation & amort. | −1 907 | −1 907 | −1 907 | −1 907 | −1 906 |
| EBIT | 3 568 | 4 263 | 4 520 | 5 005 | 5 243 |
| Net financials | −922 | 27 | −61 | −58 | 216 |
| Profit before tax | 2 645 | 4 290 | 4 459 | 4 947 | 5 459 |
| Tax | 582 | 944 | 981 | 1 089 | 1 202 |
| Net profit | 2 063 | 3 346 | 3 478 | 3 859 | 4 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 152 | 47 594 | 45 779 | 43 925 | 43 414 |
| Equity | 24 525 | 27 871 | 31 349 | 35 208 | 39 465 |
| Long-term debt | 2 521 | 2 535 | 2 521 | 2 482 | 2 431 |
| Short-term debt | 24 106 | 17 187 | 11 908 | 6 236 | 1 518 |
| Total debt | 26 627 | 19 723 | 14 430 | 8 717 | 3 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |