| Revenue | NOK 343,8M | -6% |
| EBITDA | NOK 21M | -20% |
| Net profit | NOK -2,8M | -112% |
| Total assets | NOK 332,7M | -5% |
| Equity | NOK 160,3M | -2% |
| Employees | 54 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 837 | 184 763 | 196 513 | 179 386 | 207 110 | 236 876 | 251 768 | 254 106 | 267 150 | 366 009 | 343 806 |
| Staff expenses | −35 092 | −34 307 | −36 997 | −35 023 | −39 020 | −45 342 | −46 735 | −46 580 | −50 533 | −59 422 | −64 762 |
| EBITDA | 14 324 | 13 503 | 16 606 | 13 511 | 12 070 | 12 802 | 19 694 | 18 417 | 12 725 | 26 259 | 20 981 |
| Depreciation & amort. | −996 | −1 108 | −772 | −300 | −222 | −222 | −223 | −258 | −295 | −263 | −166 |
| EBIT | 13 328 | 12 395 | 15 834 | 13 211 | 11 848 | 12 580 | 19 471 | 18 159 | 12 430 | 25 996 | 20 815 |
| Net financials | −222 | −258 | −96 | −279 | −338 | −1 857 | −1 738 | 23 821 | 21 473 | 2 162 | −20 173 |
| Profit before tax | 13 106 | 12 137 | 15 738 | 12 932 | 11 509 | 10 723 | 17 732 | 41 980 | 33 903 | 28 159 | 642 |
| Tax | 3 603 | 3 112 | 3 895 | 3 005 | 2 527 | 2 442 | 3 944 | 3 780 | 2 349 | 4 662 | 3 460 |
| Net profit | 9 503 | 9 025 | 11 843 | 9 927 | 8 982 | 8 282 | 13 788 | 38 200 | 31 555 | 23 497 | −2 817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 189 | 90 832 | 125 688 | 126 520 | 131 134 | 262 779 | 280 010 | 268 057 | 284 777 | 350 435 | 332 731 |
| Equity | 33 105 | 36 934 | 38 506 | 43 075 | 49 320 | 56 042 | 69 830 | 108 030 | 139 585 | 163 082 | 160 265 |
| Long-term debt | 17 535 | 14 487 | 24 620 | 33 384 | 34 590 | 64 269 | 75 057 | 67 057 | 60 174 | 99 665 | 97 773 |
| Short-term debt | 33 669 | 32 001 | 42 562 | 34 861 | 36 916 | 87 468 | 80 123 | 75 053 | 84 268 | 69 688 | 56 694 |
| Total debt | 51 204 | 46 488 | 67 182 | 68 245 | 71 506 | 151 738 | 155 180 | 142 110 | 144 442 | 169 353 | 154 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ax Flow Holding Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Ødegård | Chief Executive Officer | 0 companies |
| Leif Ole Weiner | Chairman | 0 companies |
| Johanna Birgitta Gydingsgård | Board of Directors | 0 companies |
| Lars Gösta Andreas Lindahl | Board of Directors | 0 companies |
| Per Lars Martin Carlson | Board of Directors | 0 companies |
| Olga Krejci Halkovova | Board of Directors | 0 companies |