| Revenue | NOK 4,6M | +4% |
| EBITDA | NOK 4,4M | +4% |
| Net profit | NOK 5,8M | +71% |
| Total assets | NOK 8,5M | -59% |
| Equity | NOK 1,7M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 582 | 1 606 | 1 621 | 1 636 | 1 669 | 1 793 | 1 905 | 2 011 | 2 180 | 4 000 | 4 051 | 4 074 | 4 240 | 4 461 | 4 632 |
| Staff expenses | −0 | −0 | −0 | −112 | −110 | −110 | −114 | −72 | −83 | −84 | −96 | −135 | −108 | −57 | −65 | −66 | −64 | −66 |
| EBITDA | 0 | 0 | 0 | 1 330 | 1 350 | 1 370 | 1 381 | 1 449 | 1 678 | 1 676 | 1 814 | 1 998 | 3 853 | 3 822 | 3 834 | 3 983 | 4 216 | 4 385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −111 | −111 | −111 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 1 330 | 1 350 | 1 370 | 1 381 | 1 449 | 1 567 | 1 676 | 1 703 | 1 887 | 3 742 | 3 822 | 3 834 | 3 983 | 4 216 | 4 385 |
| Net financials | 0 | 0 | 0 | −1 165 | 1 821 | 3 108 | 465 | 2 564 | −2 334 | 1 950 | 2 358 | −261 | 1 727 | −759 | 3 051 | −964 | −308 | 2 461 |
| Profit before tax | 0 | 0 | 0 | 166 | 3 171 | 4 478 | 1 846 | 4 013 | −766 | 3 626 | 4 061 | 1 626 | 5 469 | 3 063 | 6 885 | 3 019 | 3 908 | 6 846 |
| Tax | −0 | −0 | −0 | 53 | 344 | 574 | −17 | 136 | −254 | 651 | 406 | 168 | 674 | 472 | 834 | 547 | 491 | 1 014 |
| Net profit | 0 | 0 | 0 | 113 | 2 827 | 3 904 | 1 864 | 3 877 | −513 | 2 975 | 3 655 | 1 458 | 4 795 | 2 591 | 6 051 | 2 472 | 3 417 | 5 832 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 14 408 | 17 164 | 18 155 | 17 162 | 18 836 | 16 786 | 19 546 | 20 599 | 18 919 | 23 251 | 19 374 | 22 029 | 18 654 | 20 859 | 8 521 |
| Equity | — | — | — | 1 449 | 1 718 | 1 816 | 102 | 104 | −409 | 110 | 111 | 120 | 127 | 135 | 692 | 1 652 | 1 668 | 1 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 402 | 14 632 | 17 119 | 16 427 | 16 315 | 17 084 | 17 560 | 16 089 | 14 955 | 14 809 | 15 126 | 0 |
| Short-term debt | 0 | 0 | 0 | 772 | 3 002 | 4 500 | 3 658 | 4 100 | 76 | 3 009 | 4 173 | 1 716 | 5 564 | 3 150 | 6 381 | 2 193 | 4 066 | 6 821 |
| Total debt | 0 | 0 | 0 | 12 959 | 15 446 | 16 339 | 17 060 | 18 732 | 17 194 | 19 436 | 20 488 | 18 799 | 23 124 | 19 239 | 21 336 | 17 002 | 19 191 | 6 821 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 | |
Jare As | Company | 12.5% | 12.5% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Verna Rege Nilssen | Board of Directors | 0 companies |