| Revenue | NOK 100K | +0% |
| EBITDA | NOK 89K | +63% |
| Net profit | NOK 487K | +112% |
| Total assets | NOK 9,7M | -5% |
| Equity | NOK 9,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 241 | 8 512 | 8 563 | 8 734 | 8 846 | 9 299 | 9 169 | 2 535 | 0 | 219 | 276 | 200 | 200 | 1 869 | 100 | 100 | 100 |
| Staff expenses | −0 | −18 | −66 | −101 | −219 | −306 | −397 | −390 | −478 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 728 | 7 984 | 7 946 | 7 918 | 7 854 | 8 271 | 7 915 | 1 387 | −1 450 | −39 | 97 | 165 | 183 | 1 840 | 39 | 55 | 89 |
| Depreciation & amort. | −1 494 | −1 494 | −1 494 | −1 494 | −1 494 | −1 494 | −1 494 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 235 | 6 491 | 6 453 | 6 424 | 6 360 | 6 777 | 6 421 | 1 387 | −1 450 | −39 | 97 | 165 | 183 | 1 840 | 39 | 55 | 89 |
| Net financials | 8 431 | 9 232 | 34 821 | 34 189 | 14 597 | 41 377 | 39 716 | 96 153 | 185 589 | 1 220 | −548 | −525 | 540 | 6 884 | 63 | 241 | 536 |
| Profit before tax | 14 666 | 15 723 | 41 273 | 40 614 | 20 957 | 48 154 | 46 137 | 97 540 | 184 139 | 1 181 | −451 | −361 | 723 | 8 724 | 102 | 296 | 624 |
| Tax | 2 480 | 2 413 | 2 688 | 1 450 | 1 115 | 1 325 | 1 289 | 6 106 | −2 323 | −158 | −122 | −79 | −63 | 425 | 23 | 65 | 137 |
| Net profit | 12 187 | 13 310 | 38 585 | 39 164 | 19 842 | 46 829 | 44 848 | 91 434 | 186 463 | 1 339 | −329 | −281 | 787 | 8 298 | 79 | 230 | 487 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 050 | 222 979 | 370 965 | 384 848 | 403 403 | 529 939 | 853 779 | 1 278 308 | 1 158 451 | 1 355 719 | 798 841 | 8 840 | 9 611 | 18 498 | 9 645 | 10 198 | 9 669 |
| Equity | 198 614 | 211 923 | 245 384 | 270 535 | 289 205 | 333 184 | 371 726 | 445 000 | 636 559 | 637 099 | −198 | −480 | 307 | 8 605 | 8 685 | 8 915 | 9 402 |
| Long-term debt | 8 586 | 9 188 | 124 845 | 104 533 | 108 384 | 161 388 | 431 960 | 411 934 | 309 916 | 660 519 | 760 397 | 317 | 254 | 203 | 163 | 130 | 104 |
| Short-term debt | 2 851 | 1 867 | 735 | 9 780 | 5 815 | 35 367 | 50 093 | 421 373 | 211 975 | 58 102 | 38 642 | 9 002 | 9 050 | 9 690 | 798 | 1 153 | 163 |
| Total debt | 11 437 | 11 056 | 125 581 | 114 313 | 114 199 | 196 755 | 482 053 | 833 308 | 521 892 | 718 620 | 799 039 | 9 320 | 9 304 | 9 893 | 961 | 1 283 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|