| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +64% |
| Net profit | NOK 18,2M | +1158% |
| Total assets | NOK 9,1M | +24% |
| Equity | NOK 9M | +58% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −7 | −7 | −8 | −10 | −11 | −10 | −19 | −12 | −16 | −13 | −18 | −14 | −14 | −20 | −23 | −155 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −7 | −7 | −8 | −10 | −11 | −10 | −19 | −12 | −16 | −13 | −18 | −14 | −14 | −20 | −23 | −155 | −57 |
| Net financials | 0 | 0 | 352 | 378 | 511 | 521 | 1 439 | 1 830 | 2 903 | 823 | 1 323 | 2 965 | 2 100 | 1 042 | 3 766 | 2 140 | 1 724 | 1 604 | 18 324 |
| Profit before tax | 0 | 0 | 345 | 371 | 502 | 511 | 1 428 | 1 820 | 2 885 | 811 | 1 307 | 2 952 | 2 083 | 1 028 | 3 752 | 2 120 | 1 701 | 1 449 | 18 267 |
| Tax | −0 | −0 | 97 | 6 | −0 | −0 | 111 | 72 | 100 | 55 | 24 | 29 | 5 | −3 | −0 | 26 | 22 | −0 | 39 |
| Net profit | 0 | 0 | 248 | 365 | 502 | 511 | 1 318 | 1 748 | 2 784 | 756 | 1 283 | 2 923 | 2 077 | 1 031 | 3 752 | 2 094 | 1 678 | 1 449 | 18 228 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 957 | 3 160 | 3 465 | 3 624 | 4 052 | 4 477 | 5 395 | 5 868 | 6 794 | 8 512 | 7 570 | 6 398 | 9 151 | 7 617 | 7 291 | 7 319 | 9 085 |
| Equity | — | — | 2 650 | 2 800 | 3 103 | 2 614 | 2 648 | 3 701 | 713 | 711 | 713 | 2 436 | 3 313 | 3 644 | 6 197 | 5 591 | 5 869 | 5 718 | 9 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 307 | 360 | 362 | 1 010 | 1 405 | 777 | 4 682 | 5 155 | 6 081 | 6 076 | 4 256 | 2 754 | 2 954 | 2 026 | 1 422 | 1 601 | 39 |
| Total debt | 0 | 0 | 307 | 360 | 362 | 1 010 | 1 405 | 777 | 4 682 | 5 157 | 6 081 | 6 076 | 4 256 | 2 754 | 2 954 | 2 026 | 1 422 | 1 601 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferdinand Egeberg As | Company | 49.9% | 49.9% | 2022 |
Cathrine Bach As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Bach | Deputy Member | 0 companies |
| Per Aasmund Bach | Chairman | 0 companies |
| Cathrine Bach | Board of Directors | 0 companies |
| Per Ferdinand Bach | Board of Directors | 0 companies |