| Revenue | NOK 281K | +75% |
| EBITDA | NOK 106K | -29% |
| Net profit | NOK 83K | -28% |
| Total assets | NOK 765K | +105% |
| Equity | NOK 105K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 370 | 13 376 | 14 587 | 4 723 | 4 612 | 2 590 | 2 417 | 2 070 | 2 159 | 1 755 | 1 338 | 76 | 89 | 33 | 38 | 160 | 281 |
| Staff expenses | −6 604 | −5 967 | −6 860 | −3 911 | −3 201 | −1 878 | −2 029 | −1 948 | −2 248 | −1 673 | −1 149 | −0 | −0 | −0 | 6 | −0 | −0 |
| EBITDA | 2 051 | 250 | 582 | −4 147 | −2 160 | −800 | −707 | −908 | −538 | −1 856 | −1 169 | −2 | 80 | 6 | 34 | 150 | 106 |
| Depreciation & amort. | −193 | −205 | −214 | −272 | −257 | −215 | −86 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 857 | 45 | 368 | −4 419 | −2 416 | −1 015 | −793 | −908 | −538 | −1 856 | −1 169 | −2 | 80 | 6 | 34 | 150 | 106 |
| Net financials | 307 | 20 | 13 | 23 | 3 | 45 | 29 | 59 | −8 | −16 | −11 | 3 | −16 | −3 | −7 | −1 | 1 |
| Profit before tax | 2 165 | 64 | 381 | −4 396 | −2 414 | −970 | −764 | −849 | −546 | −1 873 | −1 180 | 1 | 64 | 3 | 28 | 149 | 107 |
| Tax | 643 | 47 | 126 | −1 228 | −676 | −265 | −206 | −203 | −0 | −279 | −0 | −0 | −0 | −0 | −464 | 33 | 24 |
| Net profit | 1 522 | 17 | 255 | −3 167 | −1 738 | −705 | −558 | −645 | −546 | −1 594 | −1 180 | 1 | 64 | 3 | 492 | 116 | 83 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 209 | 12 926 | 13 497 | 10 303 | 6 854 | 4 330 | 4 569 | 3 203 | 2 348 | 2 183 | 2 204 | 1 010 | 848 | 464 | 3 606 | 372 | 765 |
| Equity | 2 502 | 2 519 | 2 375 | 2 355 | 2 300 | 2 201 | 1 643 | 1 207 | 661 | 0 | 0 | 1 | 100 | 103 | 3 305 | 105 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 782 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 528 | 9 475 | 9 197 | 6 914 | 3 773 | 1 822 | 2 926 | 1 996 | 1 687 | 2 183 | 2 204 | 1 009 | 748 | 361 | 301 | 267 | 659 |
| Total debt | 11 707 | 10 407 | 11 122 | 7 948 | 4 555 | 2 129 | 2 926 | 1 996 | 1 687 | 2 183 | 2 204 | 1 009 | 748 | 361 | 301 | 267 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uss United Shipping Services Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Jeanette Cummings | Chief Executive Officer | 0 companies |
| Christopher Waaler Dalen | Chief Executive Officer | 0 companies |
| Harald Bye | Chief Executive Officer | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Anders Mikael Ingemar Martinsson | Board of Directors | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |