| Revenue | NOK 75,2M | -3% |
| EBITDA | NOK 405K | -38% |
| Net profit | NOK -83K | -185% |
| Total assets | NOK 9,3M | -4% |
| Equity | NOK 5,7M | -1% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 82 789 | 84 235 | 69 216 | 67 762 | 73 628 | 78 358 | 77 312 | 75 234 |
| Staff expenses | −0 | −7 060 | −7 921 | −2 592 | −2 566 | −2 920 | −2 818 | −2 944 | −3 303 |
| EBITDA | 0 | 2 373 | 1 882 | 115 | 530 | 659 | 38 | 655 | 405 |
| Depreciation & amort. | −0 | −1 478 | −1 315 | −308 | −174 | −156 | −202 | −404 | −366 |
| EBIT | 0 | 895 | 567 | −192 | 356 | 504 | −164 | 251 | 39 |
| Net financials | 0 | −214 | −153 | 49 | 8 | −6 | 27 | −136 | −155 |
| Profit before tax | 0 | 681 | 414 | −143 | 364 | 497 | −137 | 116 | −117 |
| Tax | −0 | 309 | 132 | −21 | 79 | 109 | −30 | 18 | −34 |
| Net profit | 0 | 372 | 282 | −122 | 286 | 388 | −107 | 98 | −83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 12 986 | 11 974 | 8 105 | 7 062 | 7 137 | 10 344 | 9 770 | 9 340 |
| Equity | 45 | 5 174 | 5 256 | 5 134 | 5 420 | 5 808 | 5 701 | 5 799 | 5 716 |
| Long-term debt | 0 | 4 204 | 2 245 | 333 | 121 | 0 | 2 763 | 2 491 | 2 220 |
| Short-term debt | 0 | 3 609 | 4 473 | 2 638 | 1 521 | 1 329 | 1 880 | 1 480 | 1 405 |
| Total debt | 0 | 7 812 | 6 718 | 2 971 | 1 642 | 1 329 | 4 643 | 3 971 | 3 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Heggem As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ivar Heggem | Chief Executive Officer | 0 companies |
| Christer Hatlen Berild | Chief Executive Officer | 0 companies |
| Arnt Øyvind Siem | Board of Directors | 0 companies |
| Dag Hiorth Oppegaard | Board of Directors | 0 companies |
| Sigrid Heggem | Chairman | 0 companies |
| Marte Heggem | Board of Directors | 0 companies |
| Hans Olav Drabløs | Board of Directors | 0 companies |
| Lars Erik Torsgård | Board of Directors | 0 companies |
| Frode Eggan | Board of Directors | 0 companies |