| Revenue | NOK 844K | +810% |
| EBITDA | NOK -258K | +77% |
| Net profit | NOK -10,3M | -128% |
| Total assets | NOK 174M | -5% |
| Equity | NOK -601K | -106% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 | 0 | 51 | 93 | 844 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 279 | −1 692 | −1 622 | −1 122 | −258 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 279 | −1 692 | −1 622 | −1 122 | −258 |
| Net financials | −14 501 | −2 387 | −9 379 | 38 426 | −10 055 |
| Profit before tax | −16 780 | −4 079 | −11 002 | 37 304 | −10 313 |
| Tax | −35 | −0 | −0 | −0 | −0 |
| Net profit | −16 745 | −4 079 | −11 002 | 37 304 | −10 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208 133 | 241 438 | 218 523 | 183 101 | 173 999 |
| Equity | −12 511 | −16 590 | −27 592 | 9 712 | −601 |
| Long-term debt | 175 537 | 210 109 | 244 029 | 171 005 | 173 560 |
| Short-term debt | 45 107 | 47 918 | 2 085 | 2 384 | 1 040 |
| Total debt | 220 644 | 258 028 | 246 114 | 173 389 | 174 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai-Robert Mikaelsen | Chief Executive Officer | 0 companies |
| Tord Mikaelsen | Chairman | 0 companies |
| Øystein Topp | Board of Directors | 0 companies |