| Revenue | NOK 0 | — |
| EBITDA | NOK 46K | +102% |
| Net profit | NOK 44K | +102% |
| Total assets | NOK 10K | +156% |
| Equity | NOK -1,7M | +3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 134 | 799 | 14 298 | 10 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −562 | −923 | −520 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 012 | 319 | 489 | −700 | −48 | −69 | −1 970 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 012 | 319 | 489 | −700 | −48 | −69 | −1 970 | 46 |
| Net financials | −30 | −367 | −439 | −91 | −388 | −4 | −2 | −31 | −1 |
| Profit before tax | −30 | 1 644 | −120 | 398 | −1 088 | −51 | −71 | −2 001 | 44 |
| Tax | −0 | 399 | −4 | 66 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | 1 246 | −116 | 333 | −1 088 | −51 | −71 | −2 001 | 44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 815 | 11 773 | 14 381 | 3 607 | 2 083 | 2 037 | 1 968 | 4 | 10 |
| Equity | 470 | 1 716 | 1 600 | 1 932 | 395 | 343 | 272 | −1 728 | −1 684 |
| Long-term debt | 4 000 | 8 004 | 8 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 345 | 2 053 | 4 781 | 1 675 | 1 688 | 1 694 | 1 695 | 1 732 | 1 694 |
| Total debt | 6 345 | 10 058 | 12 781 | 1 675 | 1 688 | 1 694 | 1 695 | 1 732 | 1 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mke Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schøyen | Chief Executive Officer | 0 companies |
| Marianne Kristin Ekrheim Schøyen | Board of Directors | 0 companies |
| Tor Wilhelm Schøyen | Chairman | 0 companies |