| Revenue | NOK 37,5M | +65% |
| EBITDA | NOK 3M | +467% |
| Net profit | NOK -1,2M | +87% |
| Total assets | NOK 22,7M | -19% |
| Equity | NOK 9,7M | +247% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 236 | 12 806 | 28 596 | 19 334 | 22 757 | 37 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −89 | −69 | 188 | 2 111 | 3 407 | 174 | −809 | 2 967 |
| Depreciation & amort. | −0 | −0 | −784 | −1 770 | −2 903 | −3 683 | −12 009 | −2 271 |
| EBIT | −89 | −69 | −597 | 341 | 504 | −3 510 | −12 818 | 696 |
| Net financials | −15 | −163 | −27 | −31 | −190 | −65 | −55 | −57 |
| Profit before tax | −104 | −232 | −624 | 310 | 314 | −3 575 | −12 873 | 639 |
| Tax | −0 | −0 | −212 | 68 | 69 | −787 | −3 272 | 1 854 |
| Net profit | −104 | −232 | −412 | 242 | 245 | −2 789 | −9 601 | −1 215 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 876 | 5 313 | 14 334 | 25 285 | 32 086 | 33 537 | 28 134 | 22 747 |
| Equity | −80 | 694 | 2 782 | 3 025 | 3 269 | 1 261 | −6 575 | 9 689 |
| Long-term debt | 0 | 0 | 5 189 | 6 439 | 5 983 | 6 074 | 1 396 | 0 |
| Short-term debt | 1 956 | 4 619 | 6 363 | 15 822 | 22 834 | 26 202 | 33 313 | 13 057 |
| Total debt | 1 956 | 4 619 | 11 552 | 22 260 | 28 817 | 32 276 | 34 709 | 13 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Accountant | Accountant | 2019 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fair Group As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 | |
Fair Collection As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Lind Petersen | Accountant | 0 companies |
| Marius Gylseth | Chief Executive Officer | 0 companies |
| Rune Heimstad | Chairman | 0 companies |
| Wenche Waal Heimstad | Board of Directors | 0 companies |
| Jørn Heimstad | Chairman | 0 companies |
| Jens Petter Teigland | Board of Directors | 0 companies |
| Christian Aandalen | Board of Directors | 0 companies |