| Revenue | NOK 0 | — |
| EBITDA | NOK -429K | -30% |
| Net profit | NOK -1,7M | +94% |
| Total assets | NOK 145M | -6% |
| Equity | NOK 144,1M | -6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | −219 | −29 | −54 | −54 | −54 | −302 | −308 | −331 | −429 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −201 | −210 | −210 | −213 |
| EBIT | −219 | −29 | −54 | −54 | −54 | −504 | −519 | −541 | −643 |
| Net financials | 4 765 | 5 646 | 4 107 | 2 160 | 45 355 | 1 959 | 109 308 | −26 942 | −194 |
| Profit before tax | 4 546 | 5 617 | 4 053 | 2 106 | 45 301 | 1 455 | 108 789 | −27 483 | −836 |
| Tax | 192 | 285 | 43 | 65 | 367 | 109 | 754 | 813 | 905 |
| Net profit | 4 354 | 5 331 | 4 010 | 2 042 | 44 934 | 1 346 | 108 035 | −28 296 | −1 742 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 716 | 49 309 | 51 195 | 48 721 | 87 682 | 83 798 | 187 362 | 154 603 | 145 003 |
| Equity | 43 561 | 46 884 | 46 544 | 48 586 | 87 220 | 83 566 | 186 601 | 153 805 | 144 100 |
| Long-term debt | 3 945 | 79 | 96 | 78 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 210 | 2 346 | 4 555 | 57 | 440 | 231 | 760 | 798 | 903 |
| Total debt | 8 155 | 2 426 | 4 651 | 135 | 461 | 231 | 760 | 798 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2019 | — | — |
ES Deputy Member | Deputy Member | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Strand | Deputy Member | 0 companies |
| Erik Strand | Deputy Member | 0 companies |