| Revenue | NOK 26,8M | +37% |
| EBITDA | NOK -7,4M | -994% |
| Net profit | NOK -8,7M | -5428% |
| Total assets | NOK 19,3M | +14% |
| Equity | NOK -9,1M | -2254% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 8 710 | 7 316 | 11 455 | 14 029 | 18 345 | 21 528 | 19 561 | 26 762 |
| Staff expenses | −313 | −6 571 | −4 880 | −6 946 | −9 133 | −12 075 | −15 458 | −14 051 | −17 594 |
| EBITDA | −10 | 423 | 699 | 901 | −2 | 1 969 | −490 | 824 | −7 365 |
| Depreciation & amort. | −0 | −161 | −319 | −356 | −425 | −433 | −502 | −383 | −338 |
| EBIT | −10 | 262 | 380 | 545 | −427 | 1 536 | −993 | 441 | −7 703 |
| Net financials | 0 | −62 | −79 | −38 | −72 | −69 | −248 | −598 | −1 001 |
| Profit before tax | −10 | 200 | 302 | 507 | −499 | 1 468 | −1 240 | −157 | −8 704 |
| Tax | −0 | 41 | 67 | 112 | 124 | 107 | −0 | −0 | −0 |
| Net profit | −10 | 158 | 234 | 395 | −623 | 1 361 | −1 240 | −157 | −8 704 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 3 444 | 2 399 | 4 101 | 4 819 | 7 754 | 14 063 | 16 920 | 19 296 |
| Equity | 20 | 178 | 243 | 202 | 30 | 1 012 | −229 | −386 | −9 090 |
| Long-term debt | 0 | 41 | 58 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 3 224 | 2 099 | 3 853 | 4 789 | 6 742 | 14 292 | 17 306 | 28 386 |
| Total debt | 323 | 3 266 | 2 156 | 3 899 | 4 789 | 6 742 | 14 292 | 17 306 | 28 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 Norske As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Ekere Hedenstad | Chief Executive Officer | 0 companies |
| Espen Sannerud | Chief Executive Officer | 0 companies |
| Atle Brynestad | Board of Directors | 0 companies |
| Stine Gjørtz | Chairman | 0 companies |