| Revenue | NOK 213,2M | +28% |
| EBITDA | NOK 22,3M | +109% |
| Net profit | NOK 13,4M | +194% |
| Total assets | NOK 168,1M | +38% |
| Equity | NOK 52,6M | +34% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 117 995 | 97 211 | 83 926 | 166 539 | 213 177 |
| Staff expenses | −47 492 | −60 225 | −59 044 | −47 893 | −66 926 |
| EBITDA | −83 685 | −100 322 | −71 006 | 10 679 | 22 335 |
| Depreciation & amort. | −3 789 | −3 641 | −3 312 | −3 695 | −2 658 |
| EBIT | −87 474 | −103 962 | −74 318 | 6 984 | 19 677 |
| Net financials | −10 510 | −3 027 | −443 | −2 441 | −6 308 |
| Profit before tax | −97 984 | −106 989 | −74 761 | 4 542 | 13 369 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −97 984 | −106 989 | −74 761 | 4 542 | 13 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 127 | 98 665 | 88 038 | 121 582 | 168 106 |
| Equity | −80 397 | −187 386 | −1 902 | 39 240 | 52 609 |
| Long-term debt | 45 440 | 45 440 | 55 000 | 26 740 | 26 600 |
| Short-term debt | 154 084 | 240 611 | 34 940 | 55 603 | 88 897 |
| Total debt | 199 523 | 286 051 | 89 940 | 82 343 | 115 497 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Deputy Member | Deputy Member | 2023 |
BK Chief Executive Officer | Chief Executive Officer | 2023 |
FA Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Hillingsæther Blankenberg | Deputy Member | 0 companies |
| Bernt Kåre Vildalen | Chief Executive Officer | 0 companies |
| Finn Asbjørn Sørensen | Deputy Member | 0 companies |
| Marianne Erlund | Board of Directors | 0 companies |
| Andrew Howatson | Board of Directors | 0 companies |
| Gro Anita Liane | Board of Directors | 0 companies |
| Jørn Henning Isaksen | Board of Directors | 0 companies |
| Preben René Hjallum | Board of Directors | 0 companies |
| Lars Markus Solheim | Board of Directors | 0 companies |
| Craig James Sweenie | Chairman | 0 companies |
| Morten Andresen | Chairman | 0 companies |