| Revenue | NOK 66,4M | +10% |
| EBITDA | NOK 320K | -24% |
| Net profit | NOK 202K | -26% |
| Total assets | NOK 7M | -2% |
| Equity | NOK 1,8M | +12% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 047 | 48 171 | 59 236 | 56 744 | 49 034 | 55 597 | 60 150 | 66 354 |
| Staff expenses | −0 | −2 660 | −2 708 | −2 894 | −3 007 | −3 005 | −3 975 | −4 247 | −4 841 |
| EBITDA | −3 | 510 | 763 | 2 116 | 982 | 352 | 711 | 422 | 320 |
| Depreciation & amort. | −0 | −10 | −26 | −27 | −35 | −70 | −87 | −85 | −94 |
| EBIT | −3 | 500 | 737 | 2 089 | 947 | 282 | 624 | 337 | 226 |
| Net financials | 0 | 13 | 19 | 7 | 1 | 11 | 22 | 23 | 38 |
| Profit before tax | −3 | 513 | 756 | 2 096 | 948 | 293 | 646 | 360 | 264 |
| Tax | −0 | 118 | 169 | 467 | 213 | 66 | 144 | 88 | 63 |
| Net profit | −3 | 395 | 587 | 1 629 | 735 | 227 | 502 | 272 | 202 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 6 493 | 12 639 | 8 515 | 6 341 | 6 262 | 6 606 | 7 171 | 7 042 |
| Equity | 27 | 892 | 1 479 | 1 278 | 952 | 1 179 | 1 441 | 1 622 | 1 824 |
| Long-term debt | 0 | 7 | 6 | 5 | 1 | 9 | 9 | 11 | 7 |
| Short-term debt | 470 | 5 594 | 11 153 | 7 233 | 5 388 | 5 074 | 5 156 | 5 537 | 5 211 |
| Total debt | 470 | 5 601 | 11 160 | 7 237 | 5 389 | 5 083 | 5 165 | 5 549 | 5 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2016 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paula Andrea Cerda Funes | Deputy Member | 0 companies |
| Terje Vik Schei | Chief Executive Officer | 0 companies |