| Revenue | NOK 7,7M | +7% |
| EBITDA | NOK 237K | -41% |
| Net profit | NOK 60K | -74% |
| Total assets | NOK 1,8M | -60% |
| Equity | NOK 1M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 460 | 4 246 | 4 266 | 7 184 | 7 654 |
| Staff expenses | −1 141 | −1 671 | −2 170 | −2 300 | −2 147 |
| EBITDA | −495 | 550 | 275 | 405 | 237 |
| Depreciation & amort. | −52 | −74 | −75 | −75 | −73 |
| EBIT | −547 | 476 | 201 | 330 | 164 |
| Net financials | −39 | −28 | −11 | −26 | −17 |
| Profit before tax | −586 | 449 | 190 | 304 | 147 |
| Tax | −129 | 99 | 49 | 75 | 86 |
| Net profit | −457 | 350 | 141 | 229 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 540 | 1 255 | 1 957 | 4 502 | 1 804 |
| Equity | 227 | 577 | 718 | 947 | 1 008 |
| Long-term debt | −36 | −47 | −44 | −40 | 0 |
| Short-term debt | 349 | 725 | 1 283 | 3 595 | 797 |
| Total debt | 313 | 678 | 1 238 | 3 555 | 797 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Manger | Board of Directors | 0 companies |
| Erik Skaflestad | Board of Directors | 0 companies |
| Jan Manger | Chairman | 0 companies |