| Revenue | NOK 106,4M | -3% |
| EBITDA | NOK 10,8M | -31% |
| Net profit | NOK -8,8M | -348% |
| Total assets | NOK 83,8M | +1% |
| Equity | NOK 5,7M | -61% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 139 | 65 918 | 105 301 | 109 524 | 106 426 |
| Staff expenses | −24 021 | −24 416 | −29 846 | −31 033 | −34 499 |
| EBITDA | −135 | 779 | 18 998 | 15 616 | 10 831 |
| Depreciation & amort. | −5 766 | −6 169 | −7 506 | −8 412 | −9 604 |
| EBIT | −5 901 | −5 390 | 11 492 | 7 204 | 1 227 |
| Net financials | −1 705 | −2 099 | −2 299 | −2 985 | −10 316 |
| Profit before tax | −7 606 | −7 488 | 9 193 | 4 220 | −9 089 |
| Tax | −1 156 | −1 180 | 1 483 | 694 | −334 |
| Net profit | −6 450 | −6 308 | 7 710 | 3 525 | −8 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 709 | 73 454 | 77 750 | 83 312 | 83 771 |
| Equity | 9 478 | 3 170 | 10 880 | 14 406 | 5 651 |
| Long-term debt | 40 473 | 47 799 | 46 627 | 42 862 | 42 697 |
| Short-term debt | 32 758 | 22 485 | 20 243 | 26 044 | 35 423 |
| Total debt | 73 231 | 70 284 | 66 870 | 68 906 | 78 120 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Deputy Member | Deputy Member | 2025 |
JL Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tollef Svenkerud | Deputy Member | 0 companies |
| John-Einar Lockert | Chief Executive Officer | 0 companies |
| Morten Eivindssøn Astrup | Chairman | 0 companies |
| Bård Heio | Board of Directors | 0 companies |