| Revenue | NOK 40K | +65% |
| EBITDA | NOK -1,7M | -49% |
| Net profit | NOK -1,8M | -39% |
| Total assets | NOK 279K | +316% |
| Equity | NOK -3,4M | -114% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 897 | 8 837 | 7 210 | 24 | 40 |
| Staff expenses | −2 388 | −3 327 | −3 078 | −21 | −0 |
| EBITDA | 262 | 364 | −691 | −1 133 | −1 692 |
| Depreciation & amort. | −161 | −209 | −228 | −147 | −103 |
| EBIT | 101 | 155 | −919 | −1 279 | −1 795 |
| Net financials | −32 | −21 | −24 | −18 | −10 |
| Profit before tax | 69 | 134 | −943 | −1 297 | −1 805 |
| Tax | 25 | 28 | −0 | −0 | −0 |
| Net profit | 44 | 106 | −943 | −1 297 | −1 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 797 | 2 000 | 1 939 | 67 | 279 |
| Equity | 696 | 652 | −291 | −1 588 | −3 393 |
| Long-term debt | 524 | 404 | 481 | 1 541 | 3 567 |
| Short-term debt | 577 | 944 | 1 749 | 114 | 105 |
| Total debt | 1 101 | 1 348 | 2 230 | 1 655 | 3 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FY Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Ytterdahl | Chief Executive Officer | 0 companies |
| Marit Finstuen Ytterdahl | Chief Executive Officer | 0 companies |
| Mats Olof Mikael Paulsson | Chairman | 0 companies |
| Peter Feledy | Chairman | 0 companies |
| Thomas Ytterdahl | Board of Directors | 0 companies |
| Stian Ytterdahl | Board of Directors | 0 companies |