| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 57,3M | -96% |
| Equity | NOK 10,1M | +79% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 962 170 | 2 108 186 | 2 150 542 | 2 377 091 | 0 |
| Staff expenses | −504 611 | −1 080 018 | −1 185 215 | −1 277 851 | −0 |
| EBITDA | 26 965 | 101 461 | 104 764 | 87 869 | 0 |
| Depreciation & amort. | −18 383 | −33 016 | −24 144 | −32 476 | −0 |
| EBIT | 8 582 | 68 445 | 80 620 | 55 392 | 0 |
| Net financials | 2 459 | 3 517 | 829 | 7 680 | 0 |
| Profit before tax | 11 041 | 71 962 | 81 450 | 63 072 | 0 |
| Tax | −8 643 | 15 862 | 17 939 | 13 631 | −0 |
| Net profit | 19 684 | 56 100 | 63 511 | 49 441 | 0 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 446 519 | 1 175 894 | 1 265 098 | 1 298 995 | 57 314 |
| Equity | 251 468 | 201 649 | 195 356 | 5 639 | 10 110 |
| Long-term debt | −441 386 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 665 | 404 715 | 465 821 | 680 256 | 47 204 |
| Total debt | 753 665 | 404 715 | 465 821 | 680 256 | 47 204 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KJ Deputy Member | Deputy Member | 2022 – 2023 |
CR Deputy Member | Deputy Member | 2021 – 2022 |
HG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JM Deputy Member | Deputy Member | 2021 – 2022 |
TH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johnsrud | Deputy Member | 0 companies |
| Christine Rønning | Deputy Member | 0 companies |
| Hans Gunnar Dokken | Chief Executive Officer | 0 companies |
| Jan Morten Langolf | Deputy Member | 0 companies |
| Tommy Hansen | Deputy Member | 0 companies |
| Tor Raymond Agbo Halvorsen | Board of Directors | 0 companies |
| Anita Meidell | Board of Directors | 0 companies |
| Eli Marie Giske | Chairman | 0 companies |
| Christine Flataker Johannessen | Board of Directors | 0 companies |
| Thor Gjermund Eriksen | Chairman | 0 companies |
| Ola Rune Kleiven | Board of Directors | 0 companies |
| Lasse Bardal | Board of Directors | 0 companies |
| Janina Hortman | Board of Directors | 0 companies |
| Sven Erik Pløen | Chairman | 0 companies |
| Jens Henning Bråtebæk | Chairman | 0 companies |
| Tore Olaf Rimmereid | Board of Directors | 0 companies |