| Revenue | NOK 3,3M | +193% |
| EBITDA | NOK 2,7M | +346% |
| Net profit | NOK -1,2M | +11% |
| Total assets | NOK 50,8M | -10% |
| Equity | NOK 11,2M | -10% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 90 | 143 | 68 | 375 | 246 | 315 | 1 116 | 3 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 33 | 112 | −2 | 297 | 190 | 236 | 601 | 2 679 |
| Depreciation & amort. | −0 | −0 | −6 | −8 | −8 | −8 | −8 | −241 | −1 474 |
| EBIT | −14 | 32 | 106 | −10 | 289 | 182 | 228 | 360 | 1 205 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −13 | −125 | −2 104 | −2 754 |
| Profit before tax | −13 | 33 | 106 | −10 | 289 | 169 | 102 | −1 744 | −1 549 |
| Tax | −0 | 5 | 24 | −0 | 1 377 | 37 | 23 | −384 | −341 |
| Net profit | −13 | 28 | 82 | −10 | −1 088 | 132 | 80 | −1 360 | −1 209 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 605 | 5 340 | 5 208 | 11 961 | 12 255 | 12 363 | 28 747 | 56 090 | 50 756 |
| Equity | 4 592 | 4 620 | 4 701 | 11 491 | 10 403 | 10 534 | 10 614 | 12 454 | 11 245 |
| Long-term debt | 0 | 450 | 450 | 450 | 1 765 | 1 778 | 4 991 | 38 847 | 38 521 |
| Short-term debt | 14 | 270 | 56 | 20 | 87 | 50 | 13 141 | 4 789 | 990 |
| Total debt | 14 | 720 | 507 | 470 | 1 852 | 1 828 | 18 132 | 43 636 | 39 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2020 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hønefoss Vvs Holding As | Company | 25.0% | 25.0% | 2022 |
Høe-Mayer Holding As | Company | 25.0% | 25.0% | 2022 |
Rognerud As | Company | 25.0% | 25.0% | 2022 |
Raastad Kran & Transport As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Alfred Raastad | Deputy Member | 0 companies |
| Stig-Andre Elsrud Mayer | Chief Executive Officer | 0 companies |
| Johan Inge Rognerud | Board of Directors | 0 companies |
| Vegard Skredshol | Board of Directors | 0 companies |
| Henning Raastad | Chairman | 0 companies |