| Revenue | NOK 2M | +6% |
| EBITDA | NOK 777K | +75% |
| Net profit | NOK -118K | +55% |
| Total assets | NOK 13,7M | -29% |
| Equity | NOK 2,1M | -34% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 407 | 1 615 | 1 731 | 1 907 | 2 018 |
| Staff expenses | −0 | −0 | −467 | −665 | −283 |
| EBITDA | 761 | 1 100 | 694 | 444 | 777 |
| Depreciation & amort. | −0 | −195 | −195 | −212 | −156 |
| EBIT | 761 | 905 | 499 | 232 | 621 |
| Net financials | 1 | −529 | −361 | −572 | −773 |
| Profit before tax | 762 | 376 | 139 | −339 | −152 |
| Tax | 168 | 83 | 31 | −75 | −34 |
| Net profit | 595 | 293 | 108 | −265 | −118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 116 | 19 703 | 19 953 | 19 236 | 13 742 |
| Equity | 844 | 3 304 | 3 412 | 3 147 | 2 089 |
| Long-term debt | 0 | 16 163 | 16 163 | 15 874 | 11 463 |
| Short-term debt | 272 | 237 | 379 | 215 | 191 |
| Total debt | 272 | 16 399 | 16 541 | 16 089 | 11 654 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bashar Mohammed Zabin | Chief Executive Officer | 0 companies |
| Kai-Robert Mikaelsen | Chief Executive Officer | 0 companies |
| Johan Rasting | Chairman | 0 companies |
| Siddharth Natarajan | Board of Directors | 0 companies |
| Øystein Topp | Board of Directors | 0 companies |