| Revenue | NOK 20,6M | +3% |
| EBITDA | NOK -620K | -122% |
| Net profit | NOK -699K | -133% |
| Total assets | NOK 12,9M | +7% |
| Equity | NOK 5,3M | -1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 325 | 22 277 | 20 243 | 20 000 | 20 568 |
| Staff expenses | −4 639 | −4 723 | −4 698 | −4 434 | −4 265 |
| EBITDA | 2 166 | 2 135 | 2 562 | 2 865 | −620 |
| Depreciation & amort. | −291 | −294 | −50 | −69 | −213 |
| EBIT | 1 875 | 1 841 | 2 512 | 2 796 | −833 |
| Net financials | −80 | −36 | −31 | 19 | −48 |
| Profit before tax | 1 795 | 1 805 | 2 481 | 2 815 | −880 |
| Tax | 395 | 397 | 546 | 694 | −181 |
| Net profit | 1 400 | 1 408 | 1 935 | 2 121 | −699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 534 | 7 937 | 10 058 | 12 082 | 12 868 |
| Equity | 1 933 | 1 925 | 3 845 | 5 359 | 5 302 |
| Long-term debt | 1 021 | 707 | 3 814 | 3 520 | 0 |
| Short-term debt | 4 579 | 5 304 | 2 399 | 3 203 | 7 566 |
| Total debt | 5 601 | 6 011 | 6 213 | 6 723 | 7 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Ernstsen | Deputy Member | 0 companies |
| Trond Arvid Thomassen | Board of Directors | 0 companies |
| Geir Frode Sletten | Chairman | 0 companies |
| Bjørg Opgård | Chairman | 0 companies |