| Revenue | NOK 0 | — |
| EBITDA | NOK -127K | -36% |
| Net profit | NOK 682K | +686% |
| Total assets | NOK 28,9M | +8% |
| Equity | NOK 3,5M | +133% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −235 | −177 | −103 | −94 | −127 |
| Depreciation & amort. | −0 | −8 076 | −23 572 | 1 100 | 2 000 |
| EBIT | −235 | −8 252 | −23 675 | 1 006 | 1 873 |
| Net financials | −813 | −839 | −846 | −1 465 | −1 563 |
| Profit before tax | −1 048 | −9 091 | −24 521 | −459 | 310 |
| Tax | −231 | −223 | −209 | −343 | −372 |
| Net profit | −817 | −8 868 | −24 312 | −116 | 682 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53 793 | 46 965 | 24 600 | 26 777 | 28 875 |
| Equity | 32 056 | 23 980 | 408 | 1 508 | 3 508 |
| Long-term debt | 21 659 | 22 885 | 24 159 | 25 265 | 25 362 |
| Short-term debt | 78 | 100 | 34 | 5 | 5 |
| Total debt | 21 737 | 22 985 | 24 193 | 25 269 | 25 367 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Indergaard | Contact Person | 0 companies |
| Geir Oddvar Løseth | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Lars Even Moe | Chairman | 0 companies |