| Revenue | NOK 1,1M | -52% |
| EBITDA | NOK 328K | -69% |
| Net profit | NOK 270K | -68% |
| Total assets | NOK 484K | -65% |
| Equity | NOK 31K | -21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 539 | 1 924 | 2 205 | 1 603 | 1 414 | 2 332 | 1 116 |
| Staff expenses | −0 | −32 | −639 | −652 | −459 | −203 | −1 064 | −653 |
| EBITDA | 80 | 357 | 1 211 | 1 457 | 993 | 1 004 | 1 062 | 328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 80 | 357 | 1 211 | 1 457 | 993 | 1 004 | 1 062 | 328 |
| Net financials | 0 | 1 | 4 | −2 | −0 | 0 | 10 | 18 |
| Profit before tax | 80 | 358 | 1 215 | 1 455 | 992 | 1 004 | 1 072 | 346 |
| Tax | 19 | 86 | 267 | 321 | 218 | 221 | 236 | 76 |
| Net profit | 61 | 272 | 948 | 1 135 | 774 | 783 | 836 | 270 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 433 | 1 493 | 1 783 | 1 338 | 1 071 | 1 374 | 484 |
| Equity | 41 | 43 | 111 | 146 | 30 | 33 | 40 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 390 | 1 382 | 1 637 | 1 307 | 1 038 | 1 334 | 452 |
| Total debt | 92 | 390 | 1 382 | 1 637 | 1 307 | 1 038 | 1 334 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B10 Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Nymark | Chief Executive Officer | 0 companies |
| Therese Engan | Board of Directors | 0 companies |