| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -19% |
| Net profit | NOK -25K | +93% |
| Total assets | NOK 2,6M | -1% |
| Equity | NOK 2,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 196 | 0 | 0 | 0 | 0 | 25 364 | 20 737 | 4 783 | 0 | 0 | 8 850 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 143 | −86 | −82 | −49 | −53 | 2 320 | 2 618 | 198 | −183 | −230 | −194 | −38 | −87 | −22 | −24 | −21 | −25 |
| Depreciation & amort. | −0 | −2 | −5 | −5 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 143 | −88 | −86 | −54 | −58 | 2 318 | 2 618 | 198 | −183 | −230 | −194 | −38 | −87 | −22 | −24 | −21 | −25 |
| Net financials | −279 | 484 | 334 | 93 | 60 | 35 | −163 | 3 | 2 | −32 | −8 | 1 | −0 | −0 | 1 | 1 | −0 |
| Profit before tax | 1 863 | 396 | 247 | 39 | 3 | 2 352 | 2 455 | 201 | −180 | −263 | −202 | −37 | −87 | −22 | −23 | −20 | −25 |
| Tax | 653 | 4 | 14 | 11 | 1 | 657 | 664 | 69 | −36 | −51 | −33 | −8 | −19 | −5 | −5 | 337 | −0 |
| Net profit | 1 210 | 392 | 233 | 28 | 2 | 1 695 | 1 791 | 132 | −144 | −211 | −169 | −29 | −68 | −17 | −18 | −357 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 677 | 4 456 | 4 641 | 4 616 | 13 045 | 31 490 | 13 850 | 10 745 | 9 885 | 9 684 | 3 564 | 3 336 | 3 077 | 3 065 | 3 051 | 2 666 | 2 641 |
| Equity | 3 694 | 4 086 | 4 319 | 4 347 | 4 349 | 6 044 | 7 835 | 7 967 | 7 823 | 7 611 | 3 442 | 3 213 | 3 045 | 3 028 | 3 010 | 2 653 | 2 627 |
| Long-term debt | −48 | 0 | 0 | 0 | 3 916 | 3 849 | 86 | 36 | 39 | 40 | 87 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 68 | 78 | 74 | 4 780 | 21 597 | 5 929 | 2 743 | 2 023 | 2 033 | 35 | 123 | 32 | 37 | 41 | 14 | 14 |
| Total debt | 935 | 370 | 322 | 269 | 8 696 | 25 446 | 6 015 | 2 778 | 2 062 | 2 073 | 122 | 123 | 32 | 37 | 41 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 1990 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Holstad | Deputy Member | 0 companies |
| Otto Håvard Holstad | Chief Executive Officer | 0 companies |