| Revenue | NOK 1,7M | +10% |
| EBITDA | NOK 459K | +57% |
| Net profit | NOK -94K | +58% |
| Total assets | NOK 7M | -3% |
| Equity | NOK 1,4M | -6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 582 | 1 567 | 1 527 | 1 539 | 1 832 | 1 622 | 1 534 | 1 680 |
| Staff expenses | −830 | −444 | −265 | −169 | −223 | −211 | −267 | −258 |
| EBITDA | 379 | 171 | 335 | 365 | 349 | 315 | 293 | 459 |
| Depreciation & amort. | −243 | −243 | −249 | −260 | −289 | −228 | −230 | −226 |
| EBIT | 136 | −72 | 86 | 105 | 61 | 87 | 63 | 232 |
| Net financials | −172 | −208 | −225 | −193 | −158 | −194 | −287 | −326 |
| Profit before tax | −37 | −281 | −139 | −88 | −97 | −107 | −224 | −94 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −281 | −139 | −88 | −97 | −107 | −224 | −94 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 511 | 7 922 | 8 209 | 8 361 | 7 875 | 7 587 | 7 289 | 7 042 |
| Equity | 2 463 | 2 182 | 2 043 | 1 955 | 1 858 | 1 751 | 1 527 | 1 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 975 | 5 658 | 5 492 | 5 440 |
| Short-term debt | 285 | 256 | 999 | 156 | 42 | 178 | 270 | 169 |
| Total debt | 6 048 | 5 740 | 6 166 | 6 406 | 6 017 | 5 837 | 5 762 | 5 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mali Gunn Romestrand | Chief Executive Officer | 0 companies |
| Bjørn Ekenes Olsen | Chairman | 0 companies |