| Revenue | NOK 536K | +11% |
| EBITDA | NOK -230K | -180% |
| Net profit | NOK -326K | -151% |
| Total assets | NOK 7,4M | +5% |
| Equity | NOK -375K | -661% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 481 | 422 | 449 | 481 | 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | 226 | 226 | 286 | −230 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 |
| EBIT | 178 | 207 | 207 | 266 | −249 |
| Net financials | −150 | −156 | −234 | −402 | −76 |
| Profit before tax | 29 | 51 | −27 | −136 | −326 |
| Tax | 6 | 11 | −6 | −6 | −0 |
| Net profit | 22 | 39 | −21 | −130 | −326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 152 | 6 012 | 6 725 | 7 097 | 7 447 |
| Equity | 62 | 102 | 81 | −49 | −375 |
| Long-term debt | 5 026 | 5 292 | 6 504 | 7 045 | 0 |
| Short-term debt | 64 | 619 | 141 | 100 | 203 |
| Total debt | 5 090 | 5 910 | 6 645 | 7 146 | 7 822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Bråthen | Chief Executive Officer | 0 companies |
| Iver Spiten | Chairman | 0 companies |
| Roger Andersen | Chairman | 0 companies |