| Revenue | NOK 37,2M | -25% |
| EBITDA | NOK -10M | -19% |
| Net profit | NOK -7,9M | -14% |
| Total assets | NOK 27,7M | +2% |
| Equity | NOK 20,1M | +1% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 56 033 | 90 948 | 69 088 | 49 547 | 37 159 |
| Staff expenses | −26 346 | −37 918 | −36 098 | −26 319 | −22 629 |
| EBITDA | 12 000 | 13 332 | −6 611 | −8 384 | −9 991 |
| Depreciation & amort. | −454 | −622 | −782 | −421 | −221 |
| EBIT | 11 546 | 12 710 | −7 392 | −8 805 | −10 212 |
| Net financials | 10 | 181 | −15 | −117 | 42 |
| Profit before tax | 11 555 | 12 891 | −7 407 | −8 922 | −10 170 |
| Tax | 2 699 | 2 967 | −1 612 | −1 948 | −2 233 |
| Net profit | 8 856 | 9 924 | −5 794 | −6 974 | −7 936 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 39 915 | 47 170 | 27 337 | 27 285 | 27 746 |
| Equity | 19 892 | 21 162 | 17 747 | 19 952 | 20 091 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 998 | 26 007 | 9 591 | 7 333 | 7 654 |
| Total debt | 20 023 | 26 007 | 9 591 | 7 333 | 7 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Standal Eliassen | Chief Executive Officer | 0 companies |
| Anders Magnus Braathen | Chief Executive Officer | 0 companies |
| Christian Søsted Poulsen | Board of Directors | 0 companies |
| Espen Backe Jansen | Board of Directors | 0 companies |
| Carsten Boje Møller | Board of Directors | 0 companies |
| Kristin Rotevatn Nyberg | Chairman | 0 companies |
| Vidar Evensen | Chairman | 0 companies |