| Revenue | NOK 6,8M | +62% |
| EBITDA | NOK -404K | +81% |
| Net profit | NOK -1,7M | +43% |
| Total assets | NOK 8,8M | +48% |
| Equity | NOK 2,2M | +20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 836 | 1 640 | 4 920 | 4 219 | 6 847 |
| Staff expenses | −311 | −847 | −1 401 | −920 | −304 |
| EBITDA | 144 | −1 931 | −2 140 | −2 099 | −404 |
| Depreciation & amort. | −48 | −209 | −445 | −900 | −1 120 |
| EBIT | 96 | −2 139 | −2 585 | −2 999 | −1 525 |
| Net financials | −1 | −0 | −36 | −42 | −205 |
| Profit before tax | 95 | −2 140 | −2 621 | −3 041 | −1 730 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 95 | −2 140 | −2 621 | −3 041 | −1 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 580 | 3 439 | 5 377 | 5 897 | 8 755 |
| Equity | 1 280 | 1 351 | 1 650 | 1 802 | 2 171 |
| Long-term debt | 0 | 1 194 | 2 388 | 2 388 | 2 388 |
| Short-term debt | 300 | 894 | 1 339 | 1 707 | 4 196 |
| Total debt | 300 | 2 088 | 3 727 | 4 095 | 6 584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.53% | 31.53% | 2024 | |
| Company | 23.99% | 23.99% | 2024 | |
| Individual | 10.66% | 10.66% | 2022 | |
| Company | 8.7% | 8.7% | 2024 | |
| Company | 5.63% | 5.63% | 2024 | |
| Company | 3.44% | 3.44% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Company | 2.52% | 2.52% | 2024 | |
| Company | 2.45% | 2.45% | 2024 | |
| Individual | 1.89% | 1.89% | 2024 | |
| Company | 1.87% | 1.87% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Andre Olsen | Chief Executive Officer | 0 companies |
| Stein Andersen | Chairman | 0 companies |
| Aslak Aslaksen | Board of Directors | 0 companies |
| Michael Ramm Østgaard | Board of Directors | 0 companies |