| Revenue | NOK 5,7M | +0% |
| EBITDA | NOK -76K | -110% |
| Net profit | NOK -480K | -218% |
| Total assets | NOK 2,1M | +15% |
| Equity | NOK 29K | -95% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 374 | 1 428 | 2 281 | 3 476 | 4 749 | 5 742 | 5 749 |
| Staff expenses | −0 | −2 111 | −1 877 | −1 482 | −2 400 | −2 980 | −3 458 | −4 080 |
| EBITDA | −4 | 52 | −807 | 220 | 407 | 828 | 745 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −46 | −218 | −377 |
| EBIT | −4 | 52 | −807 | 220 | 407 | 782 | 528 | −453 |
| Net financials | −3 | −1 | −18 | −31 | −6 | −2 | 1 | −41 |
| Profit before tax | −7 | 51 | −825 | 188 | 401 | 780 | 528 | −494 |
| Tax | −3 | 12 | −0 | −0 | −0 | 123 | 120 | −14 |
| Net profit | −4 | 39 | −825 | 188 | 401 | 657 | 408 | −480 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 658 | 109 | 449 | 823 | 1 650 | 1 821 | 2 085 |
| Equity | 30 | 69 | −756 | −567 | −166 | 191 | 599 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 14 | 768 |
| Short-term debt | 13 | 589 | 865 | 1 017 | 989 | 1 440 | 1 208 | 1 288 |
| Total debt | 13 | 589 | 865 | 1 017 | 989 | 1 459 | 1 222 | 2 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joinas As | Company | 56.7% | 56.7% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Andersen | Chief Executive Officer | 0 companies |
| Ingolv Hageberg | Chief Executive Officer | 0 companies |
| Daniel Drozd | Chief Executive Officer | 0 companies |
| Ingvild Uri Hageberg | Chairman | 0 companies |
| Anders Berntsen | Chairman | 0 companies |
| Ole Gabriel Johan Kverneland | Chairman | 0 companies |
| Helle Uri Hageberg | Board of Directors | 0 companies |
| Jostein Lamo | Board of Directors | 0 companies |