| Revenue | NOK 20,7M | +40% |
| EBITDA | NOK 5,3M | -34% |
| Net profit | NOK 2,3M | -49% |
| Total assets | NOK 11M | +43% |
| Equity | NOK 3,2M | +279% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 219 | 10 138 | 13 663 | 14 816 | 20 680 |
| Staff expenses | −3 572 | −3 970 | −4 192 | −3 990 | −4 408 |
| EBITDA | −3 277 | 2 784 | 4 141 | 8 067 | 5 301 |
| Depreciation & amort. | −743 | −1 391 | −1 868 | −1 897 | −2 085 |
| EBIT | −4 020 | 1 393 | 2 273 | 6 170 | 3 216 |
| Net financials | −134 | −350 | −725 | −481 | −283 |
| Profit before tax | −4 154 | 1 042 | 1 548 | 5 689 | 2 933 |
| Tax | −906 | 237 | 348 | 1 263 | 656 |
| Net profit | −3 248 | 806 | 1 200 | 4 427 | 2 276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 949 | 8 670 | 11 137 | 7 664 | 10 996 |
| Equity | −5 716 | −4 877 | −3 643 | 833 | 3 159 |
| Long-term debt | 4 400 | 4 400 | 7 400 | 0 | 509 |
| Short-term debt | 8 265 | 9 147 | 7 380 | 6 830 | 7 327 |
| Total debt | 12 665 | 13 547 | 14 780 | 6 830 | 7 837 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78% | 78% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Moen | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |