| Revenue | NOK 8,7M | +50% |
| EBITDA | NOK 1,1M | +166% |
| Net profit | NOK 1M | +215% |
| Total assets | NOK 1,8M | +147% |
| Equity | NOK 362K | +154% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 200 | 5 110 | 7 000 | 8 016 | 5 633 | 6 312 | 5 817 | 8 744 |
| Staff expenses | −1 736 | −2 836 | −4 104 | −4 309 | −3 865 | −3 417 | −3 034 | −4 802 |
| EBITDA | 975 | 233 | 355 | −1 150 | −812 | 189 | 409 | 1 088 |
| Depreciation & amort. | −43 | −90 | −171 | −204 | −45 | −26 | −30 | −29 |
| EBIT | 932 | 144 | 184 | −1 354 | −857 | 163 | 380 | 1 059 |
| Net financials | 6 | 8 | 19 | −4 | −35 | −20 | −51 | −23 |
| Profit before tax | 938 | 151 | 203 | −1 359 | −892 | 142 | 329 | 1 036 |
| Tax | 224 | 36 | 68 | −113 | −0 | −0 | −0 | −0 |
| Net profit | 714 | 115 | 135 | −1 246 | −892 | 142 | 329 | 1 036 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 728 | 1 785 | 2 641 | 1 701 | 315 | 301 | 714 | 1 763 |
| Equity | 744 | 859 | 993 | −252 | −1 145 | −1 002 | −673 | 362 |
| Long-term debt | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 919 | 1 648 | 1 953 | 1 460 | 1 303 | 1 387 | 1 400 |
| Total debt | 984 | 926 | 1 648 | 1 953 | 1 460 | 1 303 | 1 387 | 1 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jkmu Holding As | Company | 50.0% | 50.0% | 2024 |
Acquire As | Company | 50.0% | 50.0% | 2024 |
Husli Holding As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Kysnes | Chief Executive Officer | 0 companies |
| Erlend Lien | Chief Executive Officer | 0 companies |
| Tom Jørgensen | Board of Directors | 0 companies |
| Christer Rødland Vikebø | Board of Directors | 0 companies |