| Revenue | NOK 8,1M | +64% |
| EBITDA | NOK 1,5M | +349% |
| Net profit | NOK 1,3M | +302% |
| Total assets | NOK 4,5M | +95% |
| Equity | NOK 2,1M | +90% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 178 | 320 | 8 873 | 7 494 | 6 160 | 5 733 | 4 926 | 8 090 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −983 | −2 550 | −2 355 | −3 262 |
| EBITDA | −7 | −32 | 101 | 879 | 1 388 | 1 736 | 79 | −612 | 1 522 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −21 | −28 |
| EBIT | −7 | −32 | 101 | 879 | 1 388 | 1 736 | 73 | −633 | 1 494 |
| Net financials | 0 | −1 | 0 | −43 | 53 | −57 | −20 | 1 | −34 |
| Profit before tax | −7 | −34 | 102 | 836 | 1 440 | 1 679 | 53 | −632 | 1 460 |
| Tax | −0 | −0 | 14 | 184 | 317 | 370 | 17 | −2 | 187 |
| Net profit | −7 | −34 | 88 | 652 | 1 123 | 1 309 | 36 | −630 | 1 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 86 | 144 | 2 209 | 2 245 | 3 361 | 2 857 | 2 297 | 4 479 |
| Equity | 23 | −10 | 77 | 672 | 920 | 2 079 | 1 715 | 1 085 | 2 058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 200 | 200 |
| Short-term debt | 7 | 97 | 67 | 1 536 | 1 324 | 1 282 | 1 140 | 1 012 | 2 220 |
| Total debt | 7 | 97 | 67 | 1 536 | 1 324 | 1 282 | 1 143 | 1 212 | 2 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safetyfirst As | Company | 50.0% | 50.0% | 2024 |
Kolvikhavet As | Company | 25.0% | 25.0% | 2024 |
Fabos Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Skjerven Borkvik | Chief Executive Officer | 0 companies |
| Arild Magnussen Hoseth | Deputy Member | 0 companies |
| Frank Høyen | Board of Directors | 0 companies |
| Gunnar Eriksen | Chairman | 0 companies |
| Geir Lynne | Board of Directors | 0 companies |
| Knut Arne Åsebø | Chairman | 0 companies |