| Revenue | NOK 10,8M | +7% |
| EBITDA | NOK -5,4M | -102% |
| Net profit | NOK -265K | -652% |
| Total assets | NOK 37,7M | +3% |
| Equity | NOK 22,1M | +119% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 331 | 2 426 | 3 522 | 4 337 | 5 581 | 7 478 | 10 104 | 10 842 |
| Staff expenses | −1 731 | −1 014 | −1 583 | −2 456 | −2 124 | −5 463 | −6 686 | −9 311 |
| EBITDA | −792 | −47 | −256 | −906 | 381 | −2 858 | −2 660 | −5 381 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −149 | −359 | −161 | −161 |
| EBIT | −792 | −47 | −256 | −906 | 231 | −3 217 | −2 820 | −5 542 |
| Net financials | 312 | −23 | 42 | 299 | 1 402 | 3 321 | 2 793 | 5 205 |
| Profit before tax | −481 | −70 | −214 | −607 | 1 633 | 104 | −27 | −337 |
| Tax | −0 | −0 | −0 | −0 | −0 | 29 | 8 | −71 |
| Net profit | −481 | −70 | −214 | −607 | 1 633 | 76 | −35 | −265 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 758 | 9 934 | 9 710 | 16 034 | 20 089 | 33 782 | 36 579 | 37 736 |
| Equity | 1 929 | 9 214 | 8 999 | 8 393 | 10 026 | 13 916 | 10 066 | 22 076 |
| Long-term debt | 1 460 | 191 | 0 | 3 650 | 5 250 | 6 627 | 10 113 | 9 760 |
| Short-term debt | 1 369 | 530 | 710 | 3 991 | 4 813 | 13 239 | 16 400 | 5 900 |
| Total debt | 2 829 | 720 | 710 | 7 641 | 10 063 | 19 866 | 26 513 | 15 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pendo Consult As | Company | 26.4% | 26.4% | 2024 |
Progressum Holding As | Company | 18.5% | 18.5% | 2024 |
Abetor Invest As | Company | 13.5% | 13.5% | 2024 |
Jon A Syversen Holding As | Company | 12.2% | 12.2% | 2024 |
Vrtkl As | Company | 7.7% | 7.7% | 2024 |
Kgbruun Invest As | Company | 7.1% | 7.1% | 2024 |
Redit As | Company | 2.6% | 2.6% | 2024 |
J. J. Holding As | Company | 2.5% | 2.5% | 2024 |
Lil Holding As | Company | 1.7% | 1.7% | 2024 |
Moonage Daydream As | Company | 1.7% | 1.7% | 2024 |
Metro Trafikkskole Groruddalen As | Company | 1.5% | 1.5% | 2024 |
Vekst As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gotaas | Chief Executive Officer | 0 companies |
| Iver Olle Røskaft | Board of Directors | 0 companies |
| Harald Barfod | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |
| Hanne Birgitte Dypdahl | Board of Directors | 0 companies |
| Markuz Lindgren | Chairman | 0 companies |
| Linn Chatrine Johansen | Board of Directors | 0 companies |