| Revenue | NOK 3M | +12% |
| EBITDA | NOK 701K | +471% |
| Net profit | NOK 663K | +330% |
| Total assets | NOK 1,1M | -45% |
| Equity | NOK 925K | +253% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 908 | 2 995 | 2 990 | 2 901 | 2 595 | 2 324 | 3 293 | 5 960 | 5 880 | 4 036 | 2 571 | 2 692 | 2 369 | 2 855 | 2 899 | 2 702 | 3 018 |
| Staff expenses | −620 | −681 | −692 | −715 | −702 | −740 | −1 233 | −2 596 | −2 650 | −1 491 | −955 | −1 005 | −822 | −1 000 | −1 063 | −1 139 | −813 |
| EBITDA | 40 | 81 | 130 | 60 | 82 | 119 | −176 | −115 | −233 | −71 | 94 | 124 | 119 | 171 | 27 | −189 | 701 |
| Depreciation & amort. | −22 | −26 | −43 | −28 | −18 | −11 | −71 | −161 | −161 | −57 | −57 | −57 | −57 | −54 | −50 | −48 | −11 |
| EBIT | 18 | 55 | 88 | 32 | 65 | 109 | −248 | −276 | −394 | −128 | 37 | 67 | 62 | 117 | −23 | −237 | 690 |
| Net financials | 28 | 21 | 43 | 17 | 17 | −5 | −75 | −73 | −76 | −76 | −55 | −55 | −55 | −49 | −55 | −52 | −27 |
| Profit before tax | 45 | 76 | 131 | 50 | 82 | 104 | −322 | −349 | −471 | −204 | −19 | 12 | 7 | 68 | −79 | −289 | 663 |
| Tax | 13 | 21 | 37 | 14 | 25 | 36 | −85 | −89 | 173 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | 55 | 94 | 36 | 57 | 68 | −238 | −260 | −643 | −204 | −19 | 12 | 7 | 68 | −79 | −289 | 663 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 880 | 1 898 | 2 026 | 1 939 | 2 027 | 3 488 | 4 005 | 4 510 | 3 467 | 2 431 | 2 686 | 2 814 | 2 555 | 2 273 | 2 155 | 1 968 | 1 075 |
| Equity | 1 195 | 1 251 | 1 345 | 1 381 | 1 438 | 1 505 | 1 268 | 1 008 | 364 | 161 | 142 | 155 | 162 | 230 | 151 | 262 | 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 1 504 | 1 436 | 1 364 | 1 291 | 1 216 | 1 129 | 1 040 | 947 | 849 | 747 | 643 | 15 |
| Short-term debt | 684 | 648 | 666 | 543 | 574 | 478 | 1 301 | 2 138 | 1 811 | 1 054 | 1 415 | 1 619 | 1 446 | 1 194 | 1 257 | 1 062 | 135 |
| Total debt | 684 | 648 | 681 | 558 | 589 | 1 982 | 2 737 | 3 502 | 3 102 | 2 270 | 2 544 | 2 659 | 2 393 | 2 043 | 2 004 | 1 705 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Aarseth | Chief Executive Officer | 0 companies |