| Revenue | NOK 18,1M | +61% |
| EBITDA | NOK -365K | +60% |
| Net profit | NOK -1,7M | +19% |
| Total assets | NOK 77M | +0% |
| Equity | NOK 50,1M | -3% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 834 | 6 141 | 7 917 | 11 219 | 18 066 |
| Staff expenses | −6 806 | −3 579 | −5 442 | −9 230 | −13 172 |
| EBITDA | 204 | −907 | −693 | −923 | −365 |
| Depreciation & amort. | −57 | −24 | −39 | −10 | −0 |
| EBIT | 147 | −932 | −732 | −933 | −365 |
| Net financials | 23 039 | 594 | −801 | −1 115 | −1 298 |
| Profit before tax | 23 185 | −337 | −1 533 | −2 048 | −1 663 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 23 185 | −337 | −1 533 | −2 048 | −1 663 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 313 | 78 937 | 76 976 | 77 055 | 77 021 |
| Equity | 55 730 | 55 393 | 53 861 | 51 813 | 50 149 |
| Long-term debt | 10 891 | 19 091 | 19 091 | 19 091 | 19 091 |
| Short-term debt | 2 735 | 2 632 | 2 341 | 4 608 | 6 377 |
| Total debt | 13 626 | 21 723 | 21 432 | 23 699 | 25 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
ØJ Deputy Member | Deputy Member | 2022 – 2025 |
JV Deputy Member | Deputy Member | 2022 – 2022 |
EK Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Company | 32% | 32% | 2022 | |
| Company | 24% | 24% | 2022 | |
| Company | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Johanne Dahl Remfeldt | Chief Executive Officer | 0 companies |
| Øystein Johannessen | Deputy Member | 0 companies |
| Jane Veronica Jakobsen | Deputy Member | 0 companies |
| Erik Kristiansen | Deputy Member | 0 companies |
| Vegard Hoff | Board of Directors | 0 companies |
| Sigrun Elisabeth Vågeng | Board of Directors | 0 companies |
| Alf Boy Asheim | Chairman | 0 companies |
| Hans Jacob Brinchmann | Board of Directors | 0 companies |
| Håvard Selby Ebbestad | Chairman | 0 companies |
| Sigurd-Armand Hauge | Chairman | 0 companies |
| Kjell Stian Nygård | Board of Directors | 0 companies |
| Kristin Randby Dahler | Board of Directors | 0 companies |
| Per Ole Dingtorp | Deputy Chairman | 0 companies |
| Thor Funderud | Deputy Chairman | 0 companies |
| Gunnar Bråten | Board of Directors | 0 companies |
| Ane Lene Hellevik Asheim | Board of Directors | 0 companies |
| Tove Jakobsen | Board of Directors | 0 companies |
| Håkon Vaage | Board of Directors | 0 companies |
| Tonje Brandt Haustveit | Board of Directors | 0 companies |