| Revenue | NOK 942,2M | +23% |
| EBITDA | NOK 56,5M | +4% |
| Net profit | NOK 15,7M | -23% |
| Total assets | NOK 625,1M | +30% |
| Equity | NOK 209,7M | +29% |
| Employees | 110 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 474 310 | 775 848 | 780 611 | 766 097 | 942 222 |
| Staff expenses | −25 913 | −55 342 | −60 430 | −55 367 | −68 161 |
| EBITDA | 44 548 | 89 440 | 42 516 | 54 286 | 56 543 |
| Depreciation & amort. | −2 964 | −4 612 | −6 807 | −7 270 | −7 477 |
| EBIT | 41 584 | 84 828 | 35 708 | 47 016 | 49 066 |
| Net financials | −5 193 | −5 249 | 1 941 | −19 638 | −27 861 |
| Profit before tax | 36 392 | 79 580 | 37 649 | 27 378 | 21 205 |
| Tax | 8 018 | 17 539 | 10 087 | 6 914 | 5 514 |
| Net profit | 28 373 | 62 041 | 27 562 | 20 464 | 15 691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 400 496 | 567 150 | 805 176 | 480 854 | 625 119 |
| Equity | 78 521 | 113 964 | 141 526 | 161 990 | 209 681 |
| Long-term debt | 80 000 | 15 000 | 5 530 | 2 765 | 5 000 |
| Short-term debt | 241 975 | 438 186 | 658 119 | 316 099 | 410 438 |
| Total debt | 321 975 | 453 186 | 663 649 | 318 864 | 415 438 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Deputy Member | Deputy Member | 2025 |
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Thorstensen | Deputy Member | 0 companies |
| Morten Reigstad | Chief Executive Officer | 0 companies |
| Odd Sverre Arnøy | Chief Executive Officer | 0 companies |
| Wiggo Erichsen | Board of Directors | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |
| Kjersti Agnete Wangen | Board of Directors | 0 companies |